| Revenue | DKK -41K | +27% |
| EBITDA | DKK -41K | -27% |
| Net profit | DKK 141K | +2% |
| Total assets | DKK 3,6M | +4% |
| Equity | DKK 3,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -16 | -25 | -29 | -20 | -21 | -20 | -20 | -20 | -20 | -21 | -22 | -32 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -16 | -25 | -29 | -20 | -21 | -20 | -20 | -20 | -20 | -21 | -22 | -32 | -41 |
| Depreciation & amort. | -111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -16 | -25 | -29 | -20 | -21 | -20 | -20 | -20 | -20 | -21 | -22 | -32 | -41 |
| Net financials | 552 | 451 | 502 | 891 | -657 | 517 | -241 | 392 | 246 | 375 | 200 | 156 | 178 | 222 |
| Profit before tax | 408 | 436 | 477 | 862 | -677 | 496 | -261 | 372 | 225 | 354 | 179 | 134 | 146 | 181 |
| Tax | 91 | 109 | 121 | 207 | -0 | -0 | -0 | -0 | -0 | 5 | 22 | 6 | 8 | 40 |
| Net profit | 317 | 327 | 356 | 655 | -677 | 496 | -261 | 372 | 225 | 350 | 157 | 128 | 138 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.421 | 2.712 | 2.910 | 3.605 | 2.778 | 3.113 | 2.777 | 3.018 | 3.072 | 3.391 | 3.291 | 3.458 | 3.497 | 3.640 |
| Equity | 2.312 | 2.559 | 2.815 | 3.371 | 2.594 | 2.990 | 2.628 | 2.900 | 3.026 | 3.275 | 3.212 | 3.241 | 3.279 | 3.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 153 | 94 | 234 | 184 | 124 | 148 | 117 | 47 | 116 | 79 | 217 | 219 | 296 |
| Total debt | 108 | 153 | 94 | 234 | 184 | 124 | 148 | 117 | 47 | 116 | 79 | 217 | 219 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2019 | — | — |
JG Audit | Audit | 1986 | — | — |
AA Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1986 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Skovlund | Management | 0 companies |
| Jan Grothen | Audit | 0 companies |
| Arne Aage Bratholm | Audit | 0 companies |
| Kirsten Kristensen Skovlund | Chairman | 0 companies |
| Eva Pedersen Skovlund | Chairman | 0 companies |
| Rikke Skovlund | Board of Directors | 0 companies |
| Line Jørnow | Board of Directors | 0 companies |