| Revenue | DKK -256K | -107% |
| EBITDA | DKK -806K | -19% |
| Net profit | DKK -604K | -122% |
| Total assets | DKK 15,3M | -23% |
| Equity | DKK 13,1M | -11% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -91 | -651 | -271 | 3.719 | -256 |
| Staff expenses | -541 | -555 | -292 | -408 | -550 |
| EBITDA | -776 | 2.722 | -570 | -678 | -806 |
| Depreciation & amort. | -62 | 1.973 | -82 | -126 | -126 |
| EBIT | -838 | 750 | -652 | -804 | -932 |
| Net financials | 574 | 3.403 | 1.024 | 4.312 | 170 |
| Profit before tax | -264 | 4.152 | 372 | 3.508 | -761 |
| Tax | -64 | 544 | 91 | 774 | -157 |
| Net profit | -200 | 3.609 | 281 | 2.734 | -604 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.566 | 18.782 | 19.149 | 19.882 | 15.299 |
| Equity | 13.057 | 15.665 | 14.947 | 14.680 | 13.076 |
| Long-term debt | 2.920 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.547 | 3.082 | 4.134 | 5.121 | 2.223 |
| Total debt | 4.467 | 3.082 | 4.134 | 5.121 | 2.223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1986 | |
| Individual | 10–14.99% | 10–14.99% | 1986 | |
| Individual | 10–14.99% | 10–14.99% | 1986 |
| Person | Role here | Other companies |
|---|