| Revenue | DKK -18K | +2% |
| EBITDA | DKK -18K | -2% |
| Net profit | DKK 7K | +121% |
| Total assets | DKK 487K | -9% |
| Equity | DKK 480K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -11 | -8 | -14 | -7 | -13 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -8 | -14 | -7 | -13 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -8 | -14 | -7 | -13 | -18 | -18 |
| Net financials | 52 | 32 | 28 | 9 | 21 | 15 | -15 | 25 |
| Profit before tax | 41 | 21 | 19 | -5 | 14 | 2 | -33 | 7 |
| Tax | 10 | 5 | 5 | -1 | 3 | 1 | -0 | -0 |
| Net profit | 31 | 15 | 15 | -4 | 11 | 2 | -33 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 804 | 764 | 710 | 670 | 621 | 534 | 487 |
| Equity | 824 | 791 | 756 | 702 | 663 | 613 | 527 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 13 | 13 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI | Audit | 1986 | — | — |
FH Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ib Mølgaard Pedersen | Audit | 0 companies |
| Finn Harry Nielsen | Management | 0 companies |
| Bernt Gøran Ring | Board of Directors | 0 companies |
| Henning Hansen | Chairman | 0 companies |