| Revenue | DKK 29,7M | -6% |
| EBITDA | DKK 335K | +106% |
| Net profit | DKK 22K | +100% |
| Total assets | DKK 12,7M | -34% |
| Equity | DKK 2,9M | +1% |
| Employees | 54 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35.849 | 39.694 | 32.954 | 31.514 | 29.748 |
| Staff expenses | -32.161 | -36.771 | -31.567 | -37.488 | -29.413 |
| EBITDA | 3.689 | 2.923 | 1.387 | -5.974 | 335 |
| Depreciation & amort. | -183 | -108 | -103 | -224 | -136 |
| EBIT | 3.505 | 2.815 | 1.284 | -6.198 | 198 |
| Net financials | 252 | 400 | 120 | -58 | -169 |
| Profit before tax | 3.757 | 3.215 | 1.404 | -6.256 | 30 |
| Tax | 836 | 711 | 315 | -1.370 | 8 |
| Net profit | 2.921 | 2.504 | 1.089 | -4.885 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.634 | 21.946 | 23.003 | 19.082 | 12.680 |
| Equity | 7.688 | 7.192 | 5.780 | 2.895 | 2.917 |
| Long-term debt | 0 | 0 | 0 | 62 | 355 |
| Short-term debt | 10.900 | 12.756 | 14.936 | 15.170 | 8.901 |
| Total debt | 10.900 | 12.756 | 14.936 | 15.233 | 9.256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Management | Management | 2024 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 | |
| Individual | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Toppenberg | Management | 0 companies |
| Jacob Rosenørn Klit | Chief Executive Officer | 0 companies |
| Niels Bjørn Toppenberg | Board of Directors | 0 companies |
| Birte Rasmussen | Board of Directors | 0 companies |