| Revenue | DKK 956,3M | -7% |
| EBITDA | DKK -8,7M | +41% |
| Net profit | DKK -79,2M | +5% |
| Total assets | DKK 762,3M | -8% |
| Equity | DKK 161,9M | +0% |
| Employees | 274 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 603.965 | 662.370 | 659.122 | 693.376 | 724.672 | 718.788 | 661.436 | 793.396 | 1.035.137 | 965.692 | 1.029.102 | 956.312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74.586 | -78.158 | -79.943 | -86.057 | -89.681 | -100.337 | -109.261 | -123.446 | -152.672 | -166.997 | -172.790 | -168.001 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.370 | 23.176 | 20.279 | 22.133 | 24.892 | 30.767 | 9.068 | 26.080 | 45.607 | -32.474 | -14.898 | -8.722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.006 | 8.175 | 7.796 | 7.069 | -6.395 | -7.042 | -11.169 | -19.093 | -20.362 | -22.931 | -41.873 | -36.960 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.364 | 15.001 | 12.483 | 15.064 | 18.497 | 23.725 | -2.101 | 6.987 | 25.245 | -55.405 | -56.771 | -45.682 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.144 | -6.055 | -7.847 | -3.098 | -15.853 | -6.298 | -884 | 10.769 | 12.386 | -2.648 | -34.007 | -33.670 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.220 | 8.922 | 4.339 | 11.966 | 2.644 | 17.427 | -2.985 | 17.756 | 37.631 | -58.053 | -90.778 | -79.352 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.194 | 2.185 | 2.030 | 2.778 | 2.308 | 4.335 | -1.494 | 353 | 3.791 | -14.565 | -7.337 | -187 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.026 | 6.737 | 2.309 | 9.188 | 336 | 13.092 | -1.491 | 17.403 | 33.840 | -43.488 | -83.441 | -79.165 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327.696 | 354.759 | 352.645 | 374.948 | 363.433 | 480.151 | 534.579 | 503.820 | 792.826 | 767.317 | 830.310 | 762.268 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 90.796 | 96.317 | 96.578 | 106.545 | 103.283 | 114.653 | 112.119 | 123.896 | 159.201 | 111.700 | 161.238 | 161.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 649 | 188 | 0 | 0 | 0 | 19.500 | 45.956 | 38.698 | 41.949 | 23.454 | 124.124 | 75.832 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.203 | 255.766 | 253.447 | 266.079 | 256.974 | 339.343 | 371.630 | 335.999 | 578.816 | 631.487 | 544.948 | 524.576 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.852 | 255.954 | 253.447 | 266.079 | 256.974 | 358.843 | 417.586 | 374.697 | 620.765 | 654.941 | 669.072 | 600.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy | Deputy | 2018 | — | — |
JL Deputy | Deputy | 2014 | — | — |
KL Management | Management | 2000 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
PF Deputy | Deputy | 2018 | — | — |
KE Management | Management | 1986 | — | — |
BW Management | Management | 1986 | — | — |
PS Deputy | Deputy | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HR Deputy | Deputy | 2010 | — | — |
PE | Founder | 1986 | — | — |
PF Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 1986 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1998 | |
F&H Group A/S | Company | 100.0% | 100.0% | 2018 |
F&H Holding A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Bay Romlund | Deputy | 0 companies |
| Johan Lund | Deputy | 0 companies |
| Knud Lomborg | Management | 0 companies |
| Poul Bunk-Jensen | Chief Executive Officer | 0 companies |
| Pernille Friis | Deputy | 0 companies |
| Knud Erik Herold Høgh | Management | 0 companies |
| Bjarne Wædeled | Management | 0 companies |
| Preben Sonne Mortensen | Deputy | 0 companies |
| Mads Henrik Ryder | Chief Executive Officer | 0 companies |
| Helle Risvig Skov | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Per Fusager | Management | 0 companies |
| Christian Hedeby | Board of Directors | 0 companies |
| Else Thorsager Pedersen | Board of Directors | 0 companies |
| Kjersti Langekjend | Board of Directors | 0 companies |
| Nils Sund | Board of Directors | 0 companies |
| Knud-Erik Borup | Chairman | 0 companies |
| Ingar Stieg Gunstad | Chairman | 0 companies |
| Frode Thomsen Callesen | Deputy Chairman | 0 companies |
| Nils Kloumann Selte | Deputy Chairman | 0 companies |
| Knut Thjømøe | Chairman | 0 companies |
| Jan Ole Stangeland | Deputy Chairman | 0 companies |
| Bent Mogens Hansen | Chairman | 0 companies |
| Knud Arne Petersen | Board of Directors | 0 companies |
| Geir Arne Eide | Deputy Chairman | 0 companies |
| Otto Vestgaard Schmidt | Board of Directors | 0 companies |
| Pål Christian Mathisen | Board of Directors | 0 companies |
| Hanne Ambrosius Larsen | Board of Directors | 0 companies |
| Espen Braaten | Board of Directors | 0 companies |
| Allan Ole Feldthusen | Board of Directors | 0 companies |
| Jens Peter Lindholm Thuesen Jensen | Board of Directors | 0 companies |
| Birgitte Thirup Rudmose | Board of Directors | 0 companies |
| Kjetil Wisløff | Chairman | 0 companies |
| Jens Peter Dige | Board of Directors | 0 companies |
| Karin Høgh | Board of Directors | 0 companies |
| Oddbjørn Hagen | Deputy Chairman | 0 companies |
| Jon Gunnar Solli | Board of Directors | 0 companies |
| Ivan Jæger | Board of Directors | 0 companies |
| Dorthe Kastberg Rostrup Forup | Board of Directors | 0 companies |
| Peter Arne Ruzicka | Board of Directors | 0 companies |
| Ole Christian Skjaker | Chairman | 0 companies |
| Hans Erik Prehn | Board of Directors | 0 companies |
| Tove Wisler Bengtsen | Board of Directors | 0 companies |
| Jan Ole Stangeland | Deputy Chairman | 0 companies |
| Krista Bech Jensen | Board of Directors | 0 companies |
| Pål Hvammen | Board of Directors | 0 companies |
| Per Christian Møller | Deputy Chairman | 0 companies |
| Richard Høg Nielsen | Board of Directors | 0 companies |
| Ingrid Haugen Fougner | Board of Directors | 0 companies |
| Jørgen Horstmann | Board of Directors | 0 companies |
| Jens Weme Nilsen | Deputy Chairman | 0 companies |
| Espen Braaten | Deputy Chairman | 0 companies |