| Revenue | DKK 38K | -90% |
| EBITDA | DKK -882K | -97% |
| Net profit | DKK -349K | -5% |
| Total assets | DKK 26,8M | +22% |
| Equity | DKK -15K | -104% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -16 | — | 316 | 992 | — | -469 | 145 | 1 | 231 | 476 | 386 | 38 |
| Staff expenses | -319 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -679 | -601 | -461 | -293 | 371 | -611 | -1.534 | -780 | -852 | -579 | -299 | -447 | -882 |
| Depreciation & amort. | -0 | -0 | -47 | -0 | -20 | -167 | -77 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -679 | -601 | -509 | -293 | 351 | -777 | -1.611 | -780 | -852 | -579 | -299 | -447 | -882 |
| Net financials | -820 | 2.421 | -242 | 106 | -610 | -301 | -467 | -98 | 64 | -274 | -863 | -26 | 385 |
| Profit before tax | -1.499 | 1.820 | -751 | -187 | -258 | -1.078 | -2.078 | -879 | -789 | -853 | -1.162 | -474 | -497 |
| Tax | -357 | 468 | -153 | -61 | -52 | -237 | -453 | -126 | -164 | -47 | 751 | -141 | -148 |
| Net profit | -1.142 | 1.352 | -598 | -127 | -206 | -842 | -1.625 | -753 | -625 | -806 | -1.913 | -332 | -349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.645 | 4.382 | 11.524 | 13.210 | 13.133 | 8.891 | 8.967 | 9.872 | 20.096 | 20.127 | 10.981 | 22.011 | 26.849 |
| Equity | 2.203 | 3.555 | 2.957 | 2.830 | 2.624 | 1.783 | 158 | -595 | -1.220 | -2.026 | 666 | 334 | -15 |
| Long-term debt | 628 | 29 | 182 | 93 | 0 | 173 | 626 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.442 | 828 | 8.567 | 10.379 | 10.509 | 7.108 | 8.809 | 10.455 | 21.316 | 22.153 | 10.315 | 21.677 | 26.864 |
| Total debt | 3.442 | 828 | 8.567 | 10.379 | 10.509 | 7.108 | 8.809 | 10.468 | 21.316 | 22.153 | 10.315 | 21.677 | 26.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1986 | — | — |
JM Audit | Audit | 1986 | — | — |
JO Founder | Founder | 1986 | — | — |
JV Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTA HOLDING ApS. | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Blach Petersen | Founder | 0 companies |
| Jørgen Meyer | Audit | 0 companies |
| Johannes Otto Jensen | Founder | 0 companies |
| Jørgen Vesta | Management | 0 companies |
| Kim Dybdal Siefert | Board of Directors | 0 companies |
| Ib Sønderby Larsen | Chairman | 0 companies |
| Vibeke Vesta Jensen | Board of Directors | 0 companies |
| Peter Axel Dam | Board of Directors | 0 companies |
| Hans Rasmus Ingersgaard Jørgensen | Board of Directors | 0 companies |
| Flemming Lykke Østergaard | Board of Directors | 0 companies |