| Revenue | DKK 12,1M | +43% |
| EBITDA | DKK 22K | -57% |
| Net profit | DKK -482K | +29% |
| Total assets | DKK 7,1M | +1% |
| Equity | DKK -262K | -509% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 8.521 | 12.149 |
| Staff expenses | -8.919 | -12.127 |
| EBITDA | 51 | 22 |
| Depreciation & amort. | -191 | -191 |
| EBIT | -141 | -170 |
| Net financials | -315 | -390 |
| Profit before tax | -456 | -560 |
| Tax | 225 | -78 |
| Net profit | -681 | -482 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 6.974 | 7.050 |
| Equity | -43 | -262 |
| Long-term debt | 3.381 | 3.171 |
| Short-term debt | 3.636 | 4.141 |
| Total debt | 7.017 | 7.312 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
OS Deputy | Deputy | 1997 – 1999 |
HC Management | Management | 1986 – 1994 |
LT Management | Management | 1986 – 2014 |
PG Unofficial title | Unofficial title | 2002 – 2009 |
BH Audit | Audit | 1986 – 1992 |
NL Unofficial title | Unofficial title | 1986 – 1994 |
KS Unofficial title | Unofficial title | 1986 – 2000 |
JV Unofficial title | Unofficial title | 2007 – 2009 |
EL Unofficial title | Unofficial title | 2002 – 2009 |
JR Unofficial title | Unofficial title | 1986 – 1994 |
MS Unofficial title | Unofficial title | 1986 – 2007 |
NC Unofficial title | Unofficial title | 1986 – 2009 |
PE | Founder | 1986 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1995 | |
| Chairman | 2007 – 2014 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 1986 – 1997 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1986 – 2004 | |
| Board of Directors | 1986 – 2005 | |
| Board of Directors | 1986 – 2003 | |
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 1986 – 2007 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Sørensen | Deputy | 0 companies |
| Hans Christian Simonsen Kiersgaard | Management | 0 companies |
| Leif Thellefsen | Management | 0 companies |
| Preben Gajhede | Unofficial title | 0 companies |
| Børge Hansen | Audit | 0 companies |
| Niels Leif Steffensen | Unofficial title | 0 companies |
| Kurt Strøm | Unofficial title | 0 companies |
| Jens Vinther Pedersen | Unofficial title | 0 companies |
| Erik Lundholm | Unofficial title | 0 companies |
| Jens Rasmussen | Unofficial title | 0 companies |
| Mogens Schultz | Unofficial title | 0 companies |
| Niels Christian Sømand Larsen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Erik Rejnholt Rasmussen | Board of Directors | 0 companies |
| Joen Jacob Toftum Hammer | Board of Directors | 0 companies |
| Tage Hedegaard Christensen | Board of Directors | 0 companies |
| Jørgen Kristinus Christensen | Board of Directors | 0 companies |
| Nils Aage Persson | Board of Directors | 0 companies |
| Jørgen Myrup Christensen | Board of Directors | 0 companies |
| Carl Jesper Hermansen | Chairman | 0 companies |
| Morten Broberg | Board of Directors | 0 companies |
| Søren Henrik Nielsen | Board of Directors | 0 companies |
| Jens Aksel Borup | Board of Directors | 0 companies |
| Kurt Rye Poulsen | Board of Directors | 0 companies |
| Verner Broberg | Board of Directors | 0 companies |
| Jørgen Ottesen | Board of Directors | 0 companies |
| Svend Erik Jacobsen | Board of Directors | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |