| Revenue | DKK 3,8M | -31% |
| EBITDA | DKK -2,2M | -584% |
| Net profit | DKK -2,5M | -2105% |
| Total assets | DKK 6,2M | -12% |
| Equity | DKK -733K | -191% |
| Employees | 14 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.940 | 3.189 | 5.126 | 5.478 | 3.801 |
| Staff expenses | -3.813 | -2.688 | -4.373 | -5.019 | -6.023 |
| EBITDA | 110 | 501 | 753 | 459 | -2.221 |
| Depreciation & amort. | -394 | -120 | -281 | -247 | -230 |
| EBIT | -284 | 380 | 472 | 212 | -2.452 |
| Net financials | -232 | -87 | -224 | -345 | -366 |
| Profit before tax | -515 | 294 | 249 | -133 | -2.817 |
| Tax | -107 | 67 | 55 | -18 | -283 |
| Net profit | -408 | 227 | 194 | -115 | -2.534 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.600 | 6.666 | 6.067 | 7.007 | 6.167 |
| Equity | 746 | 973 | 1.066 | 801 | -733 |
| Long-term debt | 1.430 | 1.330 | 1.022 | 1.426 | 1.296 |
| Short-term debt | 5.245 | 4.117 | 3.678 | 4.497 | 5.603 |
| Total debt | 6.676 | 5.447 | 4.701 | 5.923 | 6.900 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NV Management | Management | 1986 – 1995 |
PA Management | Management | 1986 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Deputy Chairman | 2024 – 2026 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 1993 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 1986 – 1991 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 1986 – 1990 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 1986 – 1991 | |
| Board of Directors | 1986 – 1991 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 1955 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 20–24.99% | 20% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Vejgaard | Management | 0 companies |
| Peter Aggerholm | Management | 0 companies |
| Peter Kristian Ellegaard | Deputy Chairman | 0 companies |
| Tom Uldall Hansen | Board of Directors | 0 companies |
| Erik From | Board of Directors | 0 companies |
| Jens Carl Vestergaard | Board of Directors | 0 companies |
| Lotte Høst Vestergaard | Chairman | 0 companies |
| Jørgen Bjerregaard | Board of Directors | 0 companies |
| Kuno Michael Søgaard Kristensen | Chairman | 0 companies |
| Per Holm Knudsen | Chairman | 0 companies |
| Mogens Sønderup | Board of Directors | 0 companies |
| Finn Kongstad | Board of Directors | 0 companies |
| Kim Bak Kristensen | Chairman | 0 companies |
| Poul Erik Blichfeldt Nielsen | Board of Directors | 0 companies |
| Hans Kurt Rasmussen | Chairman | 0 companies |
| Søren Brinks Larsen | Board of Directors | 0 companies |
| Stig Michael Nilsson | Chairman | 0 companies |
| Karsten Krower Laursen | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Bo Sandberg | Board of Directors | 0 companies |
| Peter Christen Jakobsen | Chairman | 0 companies |