| Revenue | DKK 65K | — |
| EBITDA | DKK 26K | — |
| Net profit | DKK 1,6M | — |
| Total assets | DKK 3,2M | — |
| Equity | DKK 2,9M | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -40 | — | 65 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 47 | 0 | 26 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 47 | 0 | 26 |
| Net financials | -272 | 0 | 1.963 |
| Profit before tax | -185 | 0 | 1.989 |
| Tax | 372 | -0 | 400 |
| Net profit | -557 | 0 | 1.590 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.922 | 0 | 3.158 |
| Equity | 2.604 | 0 | 2.875 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | -319 | 0 | 283 |
| Total debt | -319 | 0 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2002 | — | — |
LM Audit | Audit | 1996 | — | — |
LB Management | Management | 2014 | — | — |
PS Management | Management | 2007 | — | — |
NW Unofficial title | Unofficial title | 2016 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Høffner | Audit | 0 companies |
| Lone Micheelsen | Audit | 0 companies |
| Lena Beck Rørvig | Management | 0 companies |
| Philip Schur Rørvig | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Peder Kielsgaard Borum | Board of Directors | 0 companies |
| Leif Dambo Jensen | Board of Directors | 0 companies |
| Hans Wilhelm Schur | Board of Directors | 0 companies |
| Bjørn Uno Hallberg | Board of Directors | 0 companies |
| Perry Pedersen | Board of Directors | 0 companies |
| Henning Leopold Levin | Board of Directors | 0 companies |
| Anita Rørvig | Board of Directors | 0 companies |
| Elsebeth Schur | Board of Directors | 0 companies |
| Ole Parnam | Board of Directors | 0 companies |