| Revenue | DKK 4,6M | +53% |
| EBITDA | DKK 1,7M | +734% |
| Net profit | DKK 641K | +245% |
| Total assets | DKK 11,7M | +2% |
| Equity | DKK 2,7M | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.219 | 8.075 | 7.487 | 5.757 | 6.870 | 5.154 | 4.201 | 1.521 | 3.695 | 3.612 | 3.017 | 4.613 |
| Staff expenses | -4.432 | -7.000 | -6.589 | -4.040 | -3.449 | -3.014 | -2.893 | -3.161 | -2.302 | -2.447 | -2.809 | -2.877 |
| EBITDA | 787 | 1.075 | 515 | 866 | 1.282 | 1.110 | 1.308 | -1.640 | 1.393 | 1.164 | 208 | 1.736 |
| Depreciation & amort. | -78 | -254 | -0 | -0 | -332 | -324 | -460 | -446 | -449 | -320 | -296 | -149 |
| EBIT | 709 | 821 | 515 | 866 | 950 | 786 | 848 | -2.086 | 944 | 845 | -88 | 1.588 |
| Net financials | -185 | -283 | -436 | -565 | -279 | -272 | -345 | -190 | -550 | -482 | -453 | -757 |
| Profit before tax | 524 | 537 | 79 | 301 | 671 | 514 | 503 | -2.276 | 394 | 363 | -541 | 831 |
| Tax | 142 | 142 | 39 | 77 | 200 | 115 | 112 | -490 | 78 | 61 | -100 | 190 |
| Net profit | 383 | 395 | 41 | 224 | 472 | 398 | 391 | -1.786 | 316 | 302 | -441 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.223 | 10.055 | 12.510 | 11.221 | 10.651 | 11.047 | 11.688 | 11.698 | 11.626 | 11.181 | 11.432 | 11.667 |
| Equity | 2.631 | 3.025 | 3.066 | 3.290 | 3.762 | 3.861 | 4.252 | 2.166 | 2.482 | 2.784 | 2.043 | 2.684 |
| Long-term debt | 19 | 0 | 797 | 0 | 0 | 0 | 0 | 0 | 3.280 | 2.960 | 3.000 | 3.000 |
| Short-term debt | 6.573 | 7.029 | 8.647 | 7.904 | 6.835 | 7.003 | 6.595 | 8.865 | 5.515 | 5.438 | 6.389 | 5.983 |
| Total debt | 6.592 | 7.029 | 9.444 | 7.931 | 6.889 | 7.003 | 6.595 | 8.865 | 8.795 | 8.398 | 9.389 | 8.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Founder | Founder | 1986 | — | — |
BP Management | Management | 2011 | — | — |
KØ Founder | Founder | 1986 | — | — |
HØ Founder | Founder | 1986 | — | — |
CJ Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRICOM ApS | Company | 66.7% | 66.7% | 2020 |
TW Holding & Investments ApS | Company | 20.0% | 20.0% | 2022 |
FAMILIEN POULSEN ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Øgaard | Founder | 0 companies |
| Brian Poulsen | Management | 0 companies |
| Karen-Margrethe Øgaard | Founder | 0 companies |
| Hans Øgaard | Founder | 0 companies |
| Claudi Jensen Roed | Founder | 0 companies |
| Mads Øgaard | Board of Directors | 0 companies |
| Finn Hovalt Mathiassen | Board of Directors | 0 companies |
| Rasmus Thybo Poulsen | Board of Directors | 0 companies |
| Hanne-Mette Grundén | Board of Directors | 0 companies |
| Poul Erik Sørensen | Board of Directors | 0 companies |
| Jens Roed | Board of Directors | 0 companies |
| Rikke Svejstrup Pedersen Øgaard | Board of Directors | 0 companies |
| Theis Wærn Petersen | Board of Directors | 0 companies |
| Andreas Thybo Poulsen | Chairman | 0 companies |
| Ejnar Laustsen | Chairman | 0 companies |
| Erland Bagger | Board of Directors | 0 companies |
| Jørgen Gylling Poulsen | Chairman | 0 companies |
| Dick Louis Stephan | Board of Directors | 0 companies |
| Thorkild Ellekrog Christensen | Board of Directors | 0 companies |