| Revenue | DKK -10K | -21% |
| EBITDA | DKK -10K | +21% |
| Net profit | DKK -8K | +23% |
| Total assets | DKK 96K | -4% |
| Equity | DKK 82K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 17 | 223 | 97 | 5 | -14 | 158 | -36 | 398 | -11 | -10 | -12 | -10 |
| Staff expenses | -92 | -68 | -105 | -76 | -34 | -8 | -16 | -37 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -51 | 119 | 22 | -29 | -22 | 142 | -73 | 398 | -11 | -10 | -12 | -10 |
| Depreciation & amort. | -29 | -36 | -8 | -61 | -32 | -32 | -32 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -87 | 111 | -39 | -61 | -55 | 110 | -73 | 398 | -11 | -10 | -12 | -10 |
| Net financials | -4 | -3 | -1 | -0 | 1 | -0 | -0 | -12 | 0 | -6 | -4 | -1 | -0 |
| Profit before tax | -45 | -90 | 109 | -40 | -61 | -55 | 110 | -85 | 398 | -17 | -14 | -13 | -10 |
| Tax | -10 | -29 | 31 | -3 | 25 | -0 | -0 | -0 | 43 | 0 | -0 | -2 | -2 |
| Net profit | -35 | -61 | 78 | -37 | -86 | -55 | 110 | -85 | 355 | -17 | -14 | -11 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 241 | 271 | 296 | 206 | 163 | 283 | 31 | 388 | 120 | 121 | 100 | 96 |
| Equity | 136 | 75 | 153 | 116 | 30 | -24 | 85 | 0 | 245 | 115 | 101 | 90 | 82 |
| Long-term debt | 85 | 57 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 110 | 90 | 180 | 175 | 188 | 198 | 31 | 143 | 5 | 20 | 10 | 14 |
| Total debt | 243 | 166 | 118 | 180 | 175 | 188 | 198 | 31 | 143 | 5 | 20 | 10 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1986 | — | — |
EN Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DVC HOLDING VÆRLØSE ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2020 | |
JTM Ejendomsinvest ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |
| Ebbe Nielsen | Management | 0 companies |