| Revenue | DKK 965K | +48% |
| EBITDA | DKK 727K | +14% |
| Net profit | DKK 308K | +34% |
| Total assets | DKK 5M | +4% |
| Equity | DKK 861K | +14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 625 | 755 | 907 | 652 | 965 |
| Staff expenses | -48 | -168 | -186 | -12 | -238 |
| EBITDA | 577 | 587 | 721 | 640 | 727 |
| Depreciation & amort. | -250 | -256 | -229 | -162 | -216 |
| EBIT | 326 | 330 | 492 | 478 | 512 |
| Net financials | -97 | -108 | -229 | -184 | -182 |
| Profit before tax | 229 | 222 | 263 | 294 | 330 |
| Tax | 51 | 49 | 58 | 65 | 22 |
| Net profit | 179 | 173 | 206 | 229 | 308 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.850 | 5.427 | 6.428 | 4.813 | 4.989 |
| Equity | 745 | 918 | 1.124 | 753 | 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.844 | 4.256 | 5.069 | 3.832 | 3.952 |
| Total debt | 3.844 | 4.256 | 5.069 | 3.832 | 3.952 |
| Name | Role | Member since |
|---|---|---|
| Current (18) | ||
OC Founder | Founder | 1986 |
JU Management | Management | 2016 |
LH Founder | Founder | 1986 |
EA Founder | Founder | 1986 |
IW Founder | Founder | 1986 |
IB Founder | Founder | 1986 |
JP Founder | Founder | 1986 |
PA Founder | Founder | 1986 |
JB Founder | Founder | 1986 |
HP Founder | Founder | 1986 |
KM Founder | Founder | 1986 |
NC Founder | Founder | 1986 |
IS Founder | Founder | 1986 |
JJ Founder | Founder | 1986 |
BM Founder | Founder | 1986 |
PE Founder | Founder | 1986 |
AH Founder | Founder | 1986 |
HH Founder | Founder | 1986 |
| Former (4) | ||
JO Management | Management | 1986 – 2004 |
| Audit | 1986 – 2003 | |
HZ Management | Management | 2004 – 2014 |
HK Audit | Audit | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2004 – 2011 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Clausen | Founder | 0 companies |
| Jan Ulrich Christensen | Management | 0 companies |
| Lilly Helene Johannsen | Founder | 0 companies |
| John Olesen | Management | 0 companies |
| Erik Aachmann Kjær | Founder | 0 companies |
| Jens Christian Vendelbo Jensen | Audit | 0 companies |
| Inger Wildbork Hansen | Founder | 0 companies |
| Ingrid Brinck | Founder | 0 companies |
| Jens Peter Daabeck | Founder | 0 companies |
| Peter Arnholdt Bennetsen | Founder | 0 companies |
| Jørgen Brodersen | Founder | 0 companies |
| Hans Peder Pedersen | Founder | 0 companies |
| Henrik Zinck | Management | 0 companies |
| Kaj Moberg | Founder | 0 companies |
| Niels-Michael Christensen | Founder | 0 companies |
| Ib Strunge Østergaard | Founder | 0 companies |
| John Jørgen Frederiksen | Founder | 0 companies |
| Bent Matthiesen | Founder | 0 companies |
| Poul Emil Eriksen | Founder | 0 companies |
| Henning Kjær | Audit | 0 companies |
| Asmus Henning Georg Nielsen | Founder | 0 companies |
| Henry Hansen | Founder | 0 companies |
| Bente Hansen | Board of Directors | 0 companies |
| Ronnie Stolzenberg Rasmussen | Board of Directors | 0 companies |
| Brian Iversen | Board of Directors | 0 companies |
| Helle Ellegaard Zinck | Chairman | 0 companies |
| Anette Jørgensen | Chairman | 0 companies |
| Jytte Maria Jørgensen Moberg | Board of Directors | 0 companies |