| Revenue | — | — |
| EBITDA | DKK -90K | -80% |
| Net profit | DKK 11M | +61% |
| Total assets | DKK 64,4M | +30% |
| Equity | DKK 56,2M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -28 | -30 | -30 | -30 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -28 | -30 | -30 | -30 | -30 | -30 | -50 | -50 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -28 | -30 | -30 | -30 | -30 | -30 | -50 | -50 | -90 |
| Net financials | 2.438 | 3.973 | 3.584 | 5.425 | 910 | 4.112 | -475 | 6.913 | 7.774 | 13.279 |
| Profit before tax | 2.408 | 3.945 | 3.554 | 5.395 | 880 | 4.082 | -505 | 6.863 | 7.724 | 13.189 |
| Tax | 515 | 782 | 645 | 947 | -223 | 523 | -380 | 1.055 | 917 | 2.207 |
| Net profit | 1.893 | 3.163 | 2.910 | 4.447 | 1.103 | 3.559 | -125 | 5.809 | 6.806 | 10.982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.663 | 23.080 | 26.085 | 30.798 | 32.814 | 36.701 | 36.352 | 42.520 | 49.617 | 64.389 |
| Equity | 18.481 | 21.548 | 24.361 | 28.709 | 29.713 | 33.171 | 32.940 | 38.640 | 45.336 | 56.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.181 | 1.532 | 1.725 | 2.088 | 3.102 | 3.531 | 3.412 | 3.880 | 4.281 | 8.184 |
| Total debt | 1.181 | 1.532 | 1.725 | 2.088 | 3.102 | 3.531 | 3.412 | 3.880 | 4.281 | 8.184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|