| Revenue | DKK -143K | +130% |
| EBITDA | DKK -143K | -130% |
| Net profit | DKK -257K | -84% |
| Total assets | DKK 188K | -36% |
| Equity | DKK -1M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 63 | 92 | 97 | 116 | 118 | 92 | 162 | -48 | 54 | 6 | -200 | -62 | -143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | 824 | 92 | 97 | 116 | 118 | 92 | 162 | -48 | 54 | -40 | -200 | -62 | -143 |
| Depreciation & amort. | -0 | -23 | -90 | -90 | -90 | -90 | -69 | -0 | -10 | -153 | -40 | -45 | -51 | -41 |
| EBIT | -75 | 802 | 2 | 7 | 26 | 28 | 23 | 162 | -58 | -99 | -80 | -245 | -113 | -184 |
| Net financials | -180 | 739 | 94 | 32 | 17 | 9 | 14 | 29 | -850 | -60 | -36 | -24 | -26 | -70 |
| Profit before tax | -186 | 737 | 96 | 40 | 43 | 36 | 37 | 191 | -908 | -158 | -116 | -269 | -140 | -253 |
| Tax | 9 | 8 | 8 | 13 | 13 | 11 | 12 | 45 | -7 | -1 | -0 | -0 | -0 | 4 |
| Net profit | -195 | 729 | 89 | 26 | 29 | 25 | 25 | 146 | -901 | -157 | -116 | -269 | -140 | -257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 750 | 670 | 684 | 728 | 781 | 806 | 1.013 | 343 | 391 | 383 | 354 | 294 | 188 |
| Equity | -286 | 443 | 532 | 558 | 587 | 612 | 636 | 790 | -111 | -268 | -384 | -653 | -792 | -1.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 20 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 200 | 124 | 98 | 120 | 137 | 146 | 178 | 453 | 659 | 767 | 1.007 | 1.086 | 1.238 |
| Total debt | 58 | 200 | 124 | 98 | 120 | 159 | 166 | 215 | 453 | 659 | 767 | 1.007 | 1.086 | 1.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Founder | Founder | 1986 | — | — |
AF Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Solvejg Petersen | Founder | 0 companies |
| Arne Frandsen | Audit | 0 companies |