| Revenue | DKK 40K | +0% |
| EBITDA | DKK -2,4M | +26% |
| Net profit | DKK 54,3M | -39% |
| Total assets | DKK 675,6M | +1% |
| Equity | DKK 624M | +7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 40 | 40 |
| Staff expenses | -2.446 | -2.200 | -2.500 | -0 | -0 |
| EBITDA | -2.814 | -2.478 | -2.945 | -3.322 | -2.445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.814 | -2.478 | -2.945 | -3.322 | -2.445 |
| Net financials | 81.675 | 8.350 | 53.764 | 101.517 | 57.851 |
| Profit before tax | 78.861 | 5.872 | 50.819 | 98.195 | 55.406 |
| Tax | 7.230 | -2.666 | 3.020 | 9.283 | 1.079 |
| Net profit | 71.632 | 8.538 | 47.799 | 88.912 | 54.327 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 610.337 | 523.589 | 581.602 | 665.924 | 675.618 |
| Equity | 470.908 | 459.532 | 501.711 | 580.577 | 624.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139.430 | 64.056 | 79.891 | 85.347 | 51.605 |
| Total debt | 139.430 | 64.056 | 79.891 | 85.347 | 51.605 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KP Founder | Founder | 1986 |
BO Founder | Founder | 1986 |
BS Founder | Founder | 1986 |
AL Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2009 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Poul Munksø | Founder | 0 companies |
| Bent Orla Jørgensen | Founder | 0 companies |
| Bent Sørensen | Founder | 0 companies |
| Anne Lise Schjeldal | Management | 0 companies |
| Kurt Ove Dowhan Rath | Board of Directors | 0 companies |
| Sys Agnes Rovsing | Chairman | 0 companies |
| Claus Kjær Poulsen | Board of Directors | 0 companies |