| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK 2,2M | +87% |
| Net profit | DKK 1,7M | +162% |
| Total assets | DKK 12,4M | +7% |
| Equity | DKK 6M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 358 | 549 | 483 | 371 | 608 | 430 | 609 | 649 | 418 | 374 | 740 | 1.214 | 1.378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -30 |
| EBITDA | 505 | 358 | 549 | 483 | 371 | 608 | 362 | 609 | 649 | 418 | 374 | 720 | 1.194 | 2.232 |
| Depreciation & amort. | 42 | 42 | 44 | 48 | 40 | 36 | -53 | -38 | -35 | -37 | -146 | -261 | -263 | -7 |
| EBIT | 463 | 316 | 505 | 435 | 331 | 572 | 309 | 571 | 614 | 380 | 228 | 459 | 931 | 2.225 |
| Net financials | -65 | -86 | -55 | -58 | -73 | -55 | -45 | -30 | -20 | -0 | -74 | -148 | -113 | -83 |
| Profit before tax | 398 | 230 | 449 | 377 | 258 | 517 | 264 | 541 | 594 | 380 | 154 | 312 | 817 | 2.141 |
| Tax | 99 | 58 | -157 | 87 | 57 | 114 | 58 | 119 | 131 | 84 | 34 | 69 | 180 | 471 |
| Net profit | 298 | 173 | 606 | 290 | 202 | 404 | 206 | 422 | 464 | 296 | 120 | 243 | 638 | 1.670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.553 | 12.431 | 12.231 | 13.657 | 13.206 | 13.139 | 13.204 | 12.994 | 11.972 | 12.161 | 11.949 | 11.794 | 11.573 | 12.398 |
| Equity | 7.411 | 7.584 | 7.327 | 7.617 | 7.819 | 8.222 | 8.428 | 8.850 | 8.547 | 8.843 | 3.464 | 3.707 | 4.344 | 6.015 |
| Long-term debt | 1.791 | 1.540 | 1.385 | 1.112 | 885 | 720 | 65 | 108 | 121 | 66 | 3.525 | 3.314 | 3.192 | 3.286 |
| Short-term debt | 619 | 581 | 1.204 | 2.585 | 2.151 | 1.835 | 2.355 | 1.670 | 1.145 | 1.075 | 2.792 | 2.621 | 1.921 | 771 |
| Total debt | 2.410 | 2.121 | 2.588 | 3.698 | 3.035 | 2.554 | 2.421 | 1.778 | 1.266 | 1.141 | 6.317 | 5.935 | 5.114 | 4.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 1986 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AL Management | Management | 2014 | — | — |
BE Founder | Founder | 1986 | — | — |
ML Founder | Founder | 1986 | — | — |
CH Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHAMP HOLDING A/S | Company | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |
| Peter Christian Larsson | Chief Executive Officer | 0 companies |
| Anne Larsson | Management | 0 companies |
| Bent Einar Stauning | Founder | 0 companies |
| Mimi Larsson | Founder | 0 companies |
| CHAMP HOLDING A/S | Founder | 0 companies |
| Mikael Klempel | Chairman | 0 companies |
| Nils Wedel Østergaard | Chairman | 0 companies |
| Christian Frithiof Larsson | Chairman | 0 companies |
| Nanna Koed Larsson | Board of Directors | 0 companies |
| Martin Schak Møller | Board of Directors | 0 companies |