| Revenue | DKK 713K | +5% |
| EBITDA | DKK 70K | +84% |
| Net profit | DKK 72K | +72% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.109 | 1.992 | 1.965 | 1.934 | 1.895 | 1.724 | 1.656 | 1.563 | 1.531 | 1.458 | 907 | 654 | 677 | 713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | -16 | -159 | 39 | 128 | 189 | -21 | -76 | 2 | 191 | 112 | 268 | 38 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | -16 | -159 | 39 | 128 | 189 | -21 | -76 | 2 | 191 | 112 | 268 | 38 | 70 |
| Net financials | -37 | -48 | -19 | 19 | 77 | 86 | 74 | -143 | -113 | -134 | -85 | 9 | 12 | 17 |
| Profit before tax | 123 | -64 | -177 | 58 | 205 | 275 | 54 | -219 | -111 | 57 | 27 | 278 | 50 | 87 |
| Tax | 36 | -8 | -30 | 2 | 41 | 26 | 2 | -50 | 7 | 33 | 26 | 60 | 9 | 15 |
| Net profit | 88 | -56 | -147 | 56 | 164 | 249 | 51 | -169 | -117 | 24 | 0 | 218 | 42 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.953 | 2.290 | 2.153 | 2.132 | 2.160 | 2.224 | 2.392 | 2.068 | 1.930 | 1.988 | 1.852 | 1.707 | 1.631 | 1.628 |
| Equity | 1.010 | 905 | 758 | 815 | 979 | 1.228 | 1.279 | 1.110 | 993 | 1.017 | 1.017 | 1.237 | 1.279 | 1.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 943 | 1.385 | 1.394 | 1.318 | 1.182 | 996 | 1.113 | 959 | 937 | 971 | 835 | 470 | 352 | 277 |
| Total debt | 943 | 1.385 | 1.394 | 1.318 | 1.182 | 996 | 1.113 | 959 | 937 | 971 | 835 | 470 | 352 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gammelvind | Audit | 0 companies |