| Revenue | DKK 5,4M | +7% |
| EBITDA | DKK 2,1M | +13% |
| Net profit | DKK 924K | +19% |
| Total assets | DKK 11M | +9% |
| Equity | DKK 9,9M | +10% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.052 | 5.092 | 4.490 | 5.088 | 5.435 |
| Staff expenses | -1.891 | -2.682 | -3.085 | -3.197 | -3.290 |
| EBITDA | 2.161 | 2.410 | 1.404 | 1.891 | 2.145 |
| Depreciation & amort. | -650 | -698 | -686 | -789 | -928 |
| EBIT | 1.511 | 1.712 | 719 | 1.102 | 1.216 |
| Net financials | -141 | -89 | -104 | -102 | -31 |
| Profit before tax | 1.370 | 1.623 | 614 | 1.000 | 1.185 |
| Tax | 306 | 361 | 139 | 223 | 261 |
| Net profit | 1.064 | 1.262 | 475 | 777 | 924 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.153 | 9.990 | 10.775 | 10.095 | 10.986 |
| Equity | 6.476 | 7.738 | 8.213 | 8.990 | 9.914 |
| Long-term debt | 1.150 | 750 | 350 | 0 | 0 |
| Short-term debt | 1.442 | 1.486 | 2.212 | 1.106 | 1.072 |
| Total debt | 2.592 | 2.236 | 2.562 | 1.106 | 1.072 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Founder | Founder | 1986 |
JS Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Founder | 0 companies |
| Jørgen Skovgaard Nielsen | Management | 0 companies |
| Mette Skovgaard Stær | Chairman | 0 companies |
| Søren Skovgaard Mikkelsen | Board of Directors | 0 companies |