| Revenue | DKK 62K | -91% |
| EBITDA | DKK 62K | -91% |
| Net profit | DKK 225K | +19% |
| Total assets | DKK 9M | -10% |
| Equity | DKK 4,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 320 | 328 | 314 | 312 | 448 | 788 | 928 | 1.862 | 1.783 | 930 | 727 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | 320 | 328 | 314 | 312 | 448 | 788 | 928 | 1.862 | 1.783 | 930 | 727 | 62 |
| Depreciation & amort. | -175 | -107 | -85 | -85 | -79 | -93 | -250 | -283 | -283 | -399 | -394 | -392 | -392 |
| EBIT | 68 | 213 | 242 | 229 | 233 | 356 | 538 | 644 | 1.579 | 1.384 | 537 | 334 | -330 |
| Net financials | -55 | -59 | -29 | -18 | -17 | -53 | -159 | -157 | -136 | -130 | -100 | -90 | 624 |
| Profit before tax | 382 | 154 | 214 | 212 | 216 | 303 | 379 | 487 | 1.443 | 1.254 | 437 | 244 | 294 |
| Tax | 185 | -113 | 47 | 47 | 47 | 67 | 83 | 108 | 319 | 279 | 97 | 55 | 69 |
| Net profit | 198 | 267 | 167 | 165 | 168 | 236 | 296 | 379 | 1.124 | 975 | 340 | 189 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.120 | 1.503 | 1.489 | 1.565 | 1.770 | 6.387 | 5.241 | 9.702 | 10.352 | 10.565 | 10.327 | 9.998 | 9.031 |
| Equity | 150 | 417 | 584 | 749 | 917 | 1.154 | 1.449 | 1.828 | 2.952 | 3.927 | 4.267 | 4.156 | 4.381 |
| Long-term debt | 1.607 | 716 | 585 | 539 | 500 | 461 | 1.980 | 6.338 | 6.024 | 5.698 | 5.366 | 5.036 | 4.033 |
| Short-term debt | 158 | 277 | 180 | 90 | 119 | 4.508 | 1.558 | 1.286 | 1.116 | 679 | 447 | 570 | 358 |
| Total debt | 1.765 | 993 | 765 | 629 | 619 | 4.969 | 3.538 | 7.623 | 7.139 | 6.377 | 5.813 | 5.606 | 4.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 1986 | — | — |
VM Management | Management | 1986 | — | — |
NS Founder | Founder | 1986 | — | — |
KN Management | Management | 2013 | — | — |
JE Management | Management | 2013 | — | — |
HC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. ENGEL HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Henrik Engel Holding ApS | Company | 33.3% | 33.3% | 2017 |
KN GROUP ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Jessen Silberg | Management | 0 companies |
| Valborg Marie Silberg | Management | 0 companies |
| Niels Silberg | Founder | 0 companies |
| Keld Nielsen | Management | 0 companies |
| John Engel | Management | 0 companies |
| Henrik Christian Engel | Management | 0 companies |
| Vitus Bøjsen Silberg | Board of Directors | 0 companies |
| Lene Lautrup Silberg | Chairman | 0 companies |