Riskpilot← Back to searchSign inGet full accessMehrwerk ApS
APSActiveCVR 10358779Lyngbyvej 20, 3.Activities of advertising agencies · NACE 7311Est. 19865 employees
Revenue 2024
DKK 3,7M
-42% vs 2023
EBITDA margin
-14.0%
-121% vs 2023
Equity ratio
28.4%
Financial strength
Net profit 2024
DKK -832K
-159% vs 2023
| Revenue | DKK 3,7M | -42% |
| EBITDA | DKK -524K | -121% |
| Net profit | DKK -832K | -159% |
| Total assets | DKK 15,9M | +63% |
| Equity | DKK 4,5M | -16% |
| Employees | 5 | — |
Legal name
Mehrwerk ApS
CVR number
10358779
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
7. januar 1986
Share capital
DKK 1.059.381
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør eller af bestyrelsens medlemmer hver for sig.
Company purpose
Selskabets formål er at drive handel, fabrikation og anden dermed i forbindelse stående virksomhed samt besiddelse af fast ejendom.
Address
Lyngbyvej 20, 3.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | -2.875 | 3.789 | 6.388 | 12.209 | 11.571 | 7.083 | 5.864 | 6.364 | 4.227 | 7.932 | 6.495 | 3.743 |
| Staff expenses | -3.956 | -5.072 | -7.020 | -5.476 | -5.394 | -4.659 | -5.203 | -4.134 | -4.552 | -4.936 | -4.646 | -4.034 | -4.268 |
| EBITDA | -3.317 | -7.947 | -3.231 | 913 | 6.815 | 6.912 | 1.880 | 1.730 | 1.812 | -709 | 3.286 | 2.461 | -524 |
| Depreciation & amort. | -10 | -22 | -37 | -32 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.327 | -7.969 | -3.267 | 880 | 6.798 | 6.912 | 1.880 | 1.730 | 1.812 | -709 | 3.286 | 2.461 | -524 |
| Net financials | 319 | 67 | -25 | -23 | -29 | -36 | -82 | 84 | -59 | -62 | -87 | -300 | -63 |
| Profit before tax | -3.008 | -7.902 | -3.292 | 857 | 6.769 | 6.876 | 1.798 | 1.813 | 1.753 | -770 | 3.199 | 2.161 | -587 |
| Tax | 27 | -0 | -0 | -0 | -0 | -0 | -982 | -19 | 333 | 18 | 595 | 754 | 245 |
| Net profit | -3.035 | -7.902 | -3.292 | 857 | 6.769 | 6.876 | 2.780 | 1.832 | 1.421 | -788 | 2.605 | 1.407 | -832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.292 | 4.027 | 9.274 | 10.330 | 16.541 | 23.665 | 29.955 | 40.175 | 52.973 | 48.903 | 53.641 | 9.752 | 15.885 |
| Equity | 7.618 | -284 | 3.805 | 4.662 | 11.432 | 18.308 | 22.263 | 24.094 | 25.515 | 24.727 | 27.332 | 5.339 | 4.507 |
| Long-term debt | 1.668 | 1.566 | 3.059 | 1.516 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.674 | 4.311 | 5.469 | 5.668 | 5.110 | 5.357 | 7.692 | 15.926 | 27.458 | 24.176 | 26.310 | 4.414 | 11.378 |
| Total debt | 2.674 | 4.311 | 5.469 | 5.668 | 5.110 | 5.357 | 7.692 | 16.080 | 27.458 | 24.176 | 26.310 | 4.414 | 11.378 |
EBITDA margin
-14.0%
This company
15.8%
Market median
-189% vs market
20122024
Equity ratio
28.4%
This company
38.2%
Market median
-26% vs market
20122024
Return on equity
-18.5%
This company
18.4%
Market median
-201% vs market
20122024
Net profit margin
-22.2%
This company
8.1%
Market median
-374% vs market
20122024
Asset turnover
0.24×
This company
1.12×
Market median
-79% vs market
20122024
Debt / equity
2.52×
This company
0.62×
Market median
-306% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Management | Management | 1986 | — | — |
PU Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
HH Management | Management | 1995 | — | — |
PM Management | Management | 1996 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NH | Audit | 1986 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Mehrwerk ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ulla Holtegaard Riechers | Management | 0 companies |
| Peter Ulrik Steenstrup | Chief Executive Officer | 0 companies |
| Henning Hansen | Management | 0 companies |
| Per Monberg | Management | 0 companies |
| Endre Einar Christensen | Chief Executive Officer | 0 companies |
| Rikard David Holm Af Sandeberg | Chief Executive Officer | 0 companies |
| Niels Hans Ejler Noiesen | Audit | 0 companies |
| Knut Erik Clausen | Chief Executive Officer | 0 companies |
| Louis Fallov | Board of Directors | 0 companies |
| Erik Roloff Clausen | Board of Directors | 0 companies |
| Anders Ingemar Åhlstrom | Board of Directors | 0 companies |
| Michele Conforti | Board of Directors | 0 companies |
| William Byron Avery | Board of Directors | 0 companies |
| Svend Erik Sahlberg | Board of Directors | 0 companies |
| Bjarne Lau Pedersen | Board of Directors | 0 companies |
| Lena Damtoft | Board of Directors | 0 companies |
| Thomas Erwin Nau | Board of Directors | 0 companies |
| Sven Erik Sahlberg | Board of Directors | 0 companies |
| Hans Klint | Board of Directors | 0 companies |
| Jørgen Flügge | Board of Directors | 0 companies |
| Mark William Maybrey | Board of Directors | 0 companies |
| Martin Lasrence David Child | Board of Directors | 0 companies |
| Hans Helge Brodtkorb | Board of Directors | 0 companies |
| Kristin Lødrup Choi | Board of Directors | 0 companies |
| Justin Edmund Figgins | Board of Directors | 0 companies |
| Sven-Didrik Cappelen | Board of Directors | 0 companies |
| Mark David Mayhew | Board of Directors | 0 companies |
| Max Elsner | Chairman | 0 companies |
| Guillaume Vincent Huser | Board of Directors | 0 companies |
| Steven Paul Webb | Board of Directors | 0 companies |
| William Charles Leval Graham | Board of Directors | 0 companies |
| Fred W Ball | Board of Directors | 0 companies |
| Steven Elliott Upshaw | Board of Directors | 0 companies |