| Revenue | DKK 137K | -48% |
| EBITDA | DKK 137K | -48% |
| Net profit | DKK -23K | -114% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 1,9M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 288 | 288 | 261 | 265 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 282 | 261 | 265 | 137 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -106 |
| EBIT | 282 | 282 | 256 | 259 | 31 |
| Net financials | -40 | -34 | -208 | -83 | -61 |
| Profit before tax | 282 | 248 | 48 | 176 | -30 |
| Tax | -0 | 315 | -31 | 8 | -7 |
| Net profit | 242 | -67 | 79 | 168 | -23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.499 | 3.528 | 3.526 | 3.482 | 3.377 |
| Equity | 1.757 | 1.690 | 1.769 | 1.937 | 1.914 |
| Long-term debt | 1.626 | 1.406 | 1.208 | 1.042 | 0 |
| Short-term debt | 116 | 117 | 265 | 210 | 1.178 |
| Total debt | 1.742 | 1.522 | 1.473 | 1.253 | 1.178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Founder | Founder | 1986 |
| Former (2) | ||
DL Management | Management | 2009 – 2011 |
ØR Audit | Audit | 1986 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2009 – 2011 | |
| Board of Directors | 1986 – 2011 | |
| Chairman | 1986 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Larsen | Management | 0 companies |
| Øens Revision I/S | Audit | 0 companies |
| Adolph Valdemar Larsen | Founder | 0 companies |
| Martin Nørkjær Larsen | Chairman | 0 companies |
| Judith Larsen | Board of Directors | 0 companies |
| Steen Larsen | Chairman | 0 companies |