| Revenue | DKK 4,2M | +0% |
| EBITDA | DKK 2,1M | -48% |
| Net profit | DKK 1,8M | -63% |
| Total assets | DKK 65,9M | +1% |
| Equity | DKK 58,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.853 | 4.107 | 4.548 | 5.106 | 5.096 | 5.185 | 5.204 | 5.110 | 4.582 | 4.512 | 4.154 | 4.200 | 4.193 |
| Staff expenses | -200 | -50 | -50 | -50 | -50 | -50 | -50 | -57 | -55 | -56 | -57 | -59 | -61 |
| EBITDA | -10.541 | 639 | -66 | 3.985 | 7.861 | 7.387 | 3.235 | 5.051 | 9.025 | 9.764 | 3.618 | 4.065 | 2.117 |
| Depreciation & amort. | 1.598 | -21 | -40 | -40 | -40 | -40 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12.139 | 618 | -106 | 3.945 | 7.821 | 7.347 | 3.208 | 5.051 | 9.025 | 9.764 | 3.618 | 4.065 | 2.117 |
| Net financials | 4.698 | 9.263 | 12.119 | 14.037 | 846 | 17.715 | 9.155 | 676 | 491 | 581 | 2.516 | 2.301 | 201 |
| Profit before tax | -7.441 | 9.880 | 12.013 | 17.982 | 8.667 | 25.062 | 12.363 | 5.727 | 9.516 | 10.345 | 6.134 | 6.366 | 2.318 |
| Tax | -307 | 2.525 | 2.921 | 4.393 | 313 | 4.671 | 2.769 | 931 | 2.074 | 2.230 | 1.315 | 1.383 | 483 |
| Net profit | -7.134 | 7.355 | 9.092 | 13.589 | 8.354 | 20.391 | 9.595 | 4.796 | 7.442 | 8.114 | 4.819 | 4.983 | 1.835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115.250 | 122.412 | 132.123 | 147.846 | 152.399 | 176.031 | 183.650 | 108.168 | 115.130 | 124.206 | 130.546 | 65.036 | 65.883 |
| Equity | 109.715 | 117.070 | 126.161 | 139.750 | 148.104 | 168.495 | 178.090 | 102.886 | 110.328 | 118.443 | 123.262 | 56.244 | 58.079 |
| Long-term debt | 0 | 2.413 | 2.314 | 2.392 | 2.495 | 2.334 | 2.062 | 1.906 | 1.716 | 1.831 | 1.923 | 2.029 | 1.874 |
| Short-term debt | 5.535 | 2.605 | 3.205 | 5.222 | 1.260 | 4.542 | 2.775 | 2.585 | 1.633 | 1.030 | 1.593 | 2.750 | 2.054 |
| Total debt | 5.535 | 5.018 | 5.519 | 7.614 | 3.755 | 6.876 | 4.837 | 4.491 | 3.349 | 2.861 | 3.516 | 4.779 | 3.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CP Deputy | Deputy | 1986 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ET | Audit | 1986 | — | — |
MH | Deputy | 1986 | — | — |
| Audit | 1986 | — | — | |
ST Management | Management | 2013 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SO Management | Management | 1986 | — | — |
AF | Audit | 1986 | — | — |
PE | Founder | 1986 | — | — |
DB Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDC-GRUPPEN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wiesener | Chief Executive Officer | 0 companies |
| Christen Peder Jakobsen | Deputy | 0 companies |
| Carsten Rysgaard | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Henrik Fasmer Blomberg | Deputy | 0 companies |
| Revisorcentret Statsaut. revisor T. Larsen | Audit | 0 companies |
| Steen Trærup | Management | 0 companies |
| Allan Bjørn | Chief Executive Officer | 0 companies |
| Brian Nielsen | Chief Executive Officer | 0 companies |
| Svend Ole Espensen | Management | 0 companies |
| Arne Frederik Nabe Poulsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Ditz Benny Dommer | Management | 0 companies |
| Boye Kølle | Board of Directors | 0 companies |
| Hakon Mogens Fjeldberg | Board of Directors | 0 companies |
| Jan Brusgaard | Board of Directors | 0 companies |
| Tim Kaae Thranegaard | Board of Directors | 0 companies |
| Knud Rasmussen Heinesen | Board of Directors | 0 companies |
| Svend Aage Mynster Fredensborg Sørensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Lyneborg Stougaard | Board of Directors | 0 companies |
| Kenneth Kjær Nielsen | Board of Directors | 0 companies |
| Henrik Burkal | Board of Directors | 0 companies |
| Bendt Bjarne Jensen | Board of Directors | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Niels Erik Folmann | Board of Directors | 0 companies |
| Anna Marie Trankjær | Board of Directors | 0 companies |
| Nick Worm | Board of Directors | 0 companies |
| Claus Krogh Lundqvist | Board of Directors | 0 companies |
| Villy Dyhr | Board of Directors | 0 companies |
| Kim Tchu Bønding | Board of Directors | 0 companies |
| Jane Bech | Board of Directors | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Hans-Ole Jochumsen | Board of Directors | 0 companies |
| Sven Arne Blomberg | Board of Directors | 0 companies |
| Tom Palving Larsen | Board of Directors | 0 companies |
| Carsten Fode | Board of Directors | 0 companies |
| Terje Laurberg Lyngø List | Board of Directors | 0 companies |
| Gitte Lund Ellebæk | Board of Directors | 0 companies |
| Michael Mørk | Board of Directors | 0 companies |
| Johannes Bundgaard Andersen | Board of Directors | 0 companies |
| Anker Nørgaard | Board of Directors | 0 companies |
| Jens Kjelde Mors | Board of Directors | 0 companies |
| Søren Bach | Board of Directors | 0 companies |
| Klaus Hadsbjerg | Board of Directors | 0 companies |
| Andreas Bror Brandt-Andersson | Board of Directors | 0 companies |
| Alex Mandrup Paulsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Tage Nis Hjort | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |
| Søren Møller-Damgaard | Board of Directors | 0 companies |
| Jes Damsted | Board of Directors | 0 companies |
| Klaus Andersen | Board of Directors | 0 companies |
| Svend Døssing | Board of Directors | 0 companies |