| Revenue | DKK 51,3M | +171% |
| EBITDA | DKK 43,8M | +271% |
| Net profit | DKK 32,2M | +282% |
| Total assets | DKK 322,3M | +14% |
| Equity | DKK 287,5M | +13% |
| Employees | 61 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.667 | 24.717 | 36.979 | 34.385 | 25.797 | 18.390 | 37.980 | 26.473 | 74.543 | 35.225 | 22.055 | 43.434 | 18.945 | 51.342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.500 | 19.577 | 31.472 | 27.415 | 20.181 | 12.134 | 30.713 | 21.348 | 68.463 | 30.521 | 17.711 | 37.635 | 11.807 | 43.814 |
| Depreciation & amort. | -1.907 | -1.980 | -2.557 | -2.773 | 3.053 | -3.228 | -3.308 | -4.738 | -5.495 | -5.691 | -5.411 | -5.350 | -5.505 | -5.748 |
| EBIT | 9.593 | 17.597 | 28.915 | 24.642 | 17.128 | 8.906 | 27.405 | 16.610 | 62.968 | 24.830 | 12.300 | 32.285 | 6.302 | 38.066 |
| Net financials | 1.909 | -515 | 288 | 2.473 | 169 | -23 | 141 | 577 | 41 | -1.049 | -337 | 1.448 | 4.831 | 2.929 |
| Profit before tax | 11.502 | 17.082 | 29.203 | 27.115 | 17.297 | 8.883 | 27.546 | 17.187 | 63.009 | 23.781 | 11.963 | 33.733 | 11.134 | 40.995 |
| Tax | -3.721 | 4.512 | 7.047 | 5.959 | 3.816 | 2.003 | 6.060 | 3.817 | 14.001 | 5.183 | 2.676 | 7.569 | 2.707 | 8.832 |
| Net profit | 17.374 | 12.570 | 22.156 | 21.156 | 13.481 | 6.880 | 21.486 | 13.370 | 49.008 | 18.598 | 9.287 | 26.164 | 8.427 | 32.163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.942 | 102.166 | 120.051 | 142.793 | 155.678 | 161.054 | 198.544 | 199.293 | 261.340 | 246.342 | 243.484 | 278.772 | 282.178 | 322.265 |
| Equity | 62.724 | 75.294 | 97.450 | 118.606 | 132.087 | 138.967 | 160.453 | 173.824 | 222.832 | 217.430 | 220.717 | 246.881 | 255.308 | 287.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.822 | 23.269 | 19.106 | 20.676 | 19.723 | 17.662 | 32.656 | 19.026 | 30.798 | 20.690 | 13.929 | 22.847 | 17.445 | 24.623 |
| Total debt | 18.822 | 23.269 | 19.106 | 20.676 | 19.723 | 17.662 | 32.656 | 19.026 | 30.798 | 20.690 | 13.929 | 22.847 | 17.445 | 24.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1986 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KN Management | Management | 2009 | — | — |
JJ Management | Management | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKIMA HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Michael Borre Piil | Chief Executive Officer | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Jens Juul Davidsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Anne Marie Nielsen | Board of Directors | 0 companies |
| Tomio Kado | Board of Directors | 0 companies |
| Antonius Leonardus Kuipers | Board of Directors | 0 companies |
| Thomas Marstrand | Board of Directors | 0 companies |
| Manfred Johannsen | Board of Directors | 0 companies |
| Jan Bjørn Larsen | Board of Directors | 0 companies |
| Palle Sørensen | Board of Directors | 0 companies |
| Denichi Takii | Board of Directors | 0 companies |
| Hirokazu Watanabe | Chairman | 0 companies |
| Yutaka Toba | Board of Directors | 0 companies |
| Yoshiji Kishimoto | Board of Directors | 0 companies |
| Kim Robert Bundegaard | Chairman | 0 companies |
| Takahiro Ando | Chairman | 0 companies |
| Niels Sabroe Alsted | Board of Directors | 0 companies |
| Kazuhiko Matsumura | Board of Directors | 0 companies |
| Masashiro Onoda | Board of Directors | 0 companies |
| Hironobu Hayashi | Board of Directors | 0 companies |
| Michaël Stephan Robert van Wersch | Board of Directors | 0 companies |
| Jørgen Kjældgaard | Board of Directors | 0 companies |
| Wilhelmus Johannes Jacobus Nijssen | Chairman | 0 companies |
| Kazuo Hatsuda | Board of Directors | 0 companies |