| Revenue | DKK 6,4M | -413% |
| EBITDA | DKK 121,7M | +171% |
| Net profit | DKK 120,3M | +184% |
| Total assets | DKK 688,9M | +18% |
| Equity | DKK 648,9M | +21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.985 | 5.931 | 6.006 | -2.057 | 6.431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.361 | -11.699 | 2.458 | 44.980 | 121.716 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.361 | -11.699 | 2.458 | 44.980 | 121.716 |
| Net financials | 34.759 | -49.971 | 2.900 | 38.284 | 5.528 |
| Profit before tax | 38.251 | -47.306 | 6.158 | 42.327 | 120.344 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38.251 | -47.306 | 6.158 | 42.327 | 120.344 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 622.566 | 569.897 | 554.645 | 585.586 | 688.928 |
| Equity | 534.345 | 487.039 | 493.197 | 535.524 | 648.868 |
| Long-term debt | 84.373 | 79.544 | 58.549 | 49.933 | 39.872 |
| Short-term debt | 3.847 | 3.314 | 2.898 | 129 | 187 |
| Total debt | 88.220 | 82.858 | 61.448 | 50.062 | 40.059 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2025 |
PE | Founder | 1986 |
| Former (9) | ||
SG Management | Management | 2024 – 2025 |
JK Audit | Audit | 1986 – 1994 |
LB Management | Management | 2020 – 2024 |
SV Management | Management | 1986 – 2001 |
AL Audit | Audit | 1986 – 1994 |
EV Management | Management | 2015 – 2020 |
EV Management | Management | 1986 – 1990 |
HS Management | Management | 2001 – 2002 |
OG Management | Management | 1986 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2015 | |
| Chairman | 2024 | |
| Former (24) | ||
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 1986 – 2002 | |
| Deputy Chairman | 1986 – 1994 | |
| Board of Directors | 1986 – 1999 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2003 – 2011 | |
| Chairman | 1986 – 1993 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 1986 – 1994 | |
| Chairman | 2003 – 2014 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2002 – 2009 | |
| Deputy Chairman | 2003 – 2006 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 1986 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Jørgen Kjærulff | Audit | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Lars Blaabjerg Christensen | Management | 0 companies |
| Steen Villemoes | Management | 0 companies |
| Allan Lucas | Audit | 0 companies |
| Erik Veedfald | Management | 0 companies |
| Erik Vang Christensen | Management | 0 companies |
| Helge Strange Henriksen | Management | 0 companies |
| Ole Gjerløv | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Peter Løchte Jørgensen | Board of Directors | 0 companies |
| Peter Falkenham | Chairman | 0 companies |
| Hans Henrik Hagen | Board of Directors | 0 companies |
| Flemming Halberg | Board of Directors | 0 companies |
| Frits Allan Heikel Vinther | Deputy Chairman | 0 companies |
| Poul Laurits Hansen | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Camilla Kring | Board of Directors | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Svend Seitzberg | Chairman | 0 companies |
| Rasmus Larsen | Board of Directors | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Torben Arnbjerg-Nielsen | Deputy Chairman | 0 companies |
| Torben Kann | Board of Directors | 0 companies |
| Jens Hald Mortensen | Chairman | 0 companies |
| Jens Otto Veile | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Karl Erik Perregaard Christiansen | Board of Directors | 0 companies |
| Jytte Lyngvig | Deputy Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |
| Poul Elenius Olesen | Board of Directors | 0 companies |
| Sara Grex | Board of Directors | 0 companies |
| Thomas Damkjær Petersen | Board of Directors | 0 companies |
| Mogens Høgsted | Chairman | 0 companies |