| Revenue | DKK 383,5M | +15% |
| EBITDA | DKK 139,9M | +8% |
| Net profit | DKK 33M | -3% |
| Total assets | DKK 878,9M | +51% |
| Equity | DKK 238M | +16% |
| Employees | 171 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234.971 | 244.389 | 254.470 | 267.262 | 294.585 | 294.867 | 298.257 | 316.774 | 331.706 | 333.960 | 383.549 |
| Staff expenses | -62.194 | -67.142 | -67.329 | -66.042 | -72.880 | -81.169 | -87.872 | -92.318 | -96.346 | -108.666 | -117.149 |
| EBITDA | 83.085 | 72.155 | 78.121 | 94.836 | 100.637 | 89.220 | 120.903 | 132.740 | 111.138 | 129.311 | 139.878 |
| Depreciation & amort. | -6.658 | -6.074 | -4.830 | -14.111 | -15.074 | -18.134 | -20.303 | -19.139 | -17.842 | -65.047 | -75.497 |
| EBIT | 76.427 | 66.081 | 73.291 | 80.725 | 85.563 | 71.086 | 100.600 | 113.601 | 93.296 | 64.264 | 64.381 |
| Net financials | -645 | -2.544 | 1.398 | -23.805 | -23.652 | -15.268 | -5.560 | -5.635 | -5.388 | -7.582 | -8.138 |
| Profit before tax | 75.782 | 63.537 | 74.689 | 56.920 | 61.911 | 55.817 | 95.040 | 107.966 | 87.908 | 56.682 | 56.243 |
| Tax | 18.397 | 14.862 | 16.124 | 22.187 | 15.105 | 11.356 | 22.546 | 25.058 | 18.734 | 22.661 | 23.291 |
| Net profit | 57.385 | 48.675 | 58.565 | 34.733 | 46.806 | 44.461 | 72.494 | 82.908 | 69.173 | 34.021 | 32.952 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323.013 | 340.743 | 397.653 | 888.400 | 749.716 | 698.705 | 698.126 | 745.744 | 712.082 | 582.272 | 878.917 |
| Equity | 104.975 | 93.651 | 152.216 | 103.364 | 116.668 | 142.299 | 191.374 | 274.168 | 284.460 | 204.914 | 238.023 |
| Long-term debt | 3.009 | 3.436 | 3.807 | 29.859 | 411.376 | 301.414 | 253.329 | 219.184 | 148.775 | 130.338 | 341.281 |
| Short-term debt | 211.740 | 240.252 | 238.111 | 751.531 | 217.898 | 251.087 | 249.380 | 248.208 | 273.930 | 247.020 | 299.613 |
| Total debt | 214.749 | 243.688 | 241.918 | 781.390 | 629.274 | 552.501 | 502.709 | 467.392 | 422.705 | 377.358 | 640.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy | Deputy | 1986 | — | — |
AH Deputy | Deputy | 1986 | — | — |
JS Deputy | Deputy | 1986 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SE Management | Management | 1986 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PJ Deputy | Deputy | 1999 | — | — |
AV Management | Management | 2023 | — | — |
NC Management | Management | 2020 | — | — |
NR Management | Management | 2012 | — | — |
CH Deputy | Deputy | 1986 | — | — |
EH Management | Management | 1986 | — | — |
KS Management | Management | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karnov Group Holdco DK ApS | Company | 100.0% | 100.0% | 2018 |
KARNOV GROUP HOLDING DENMARK A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Saxild | Deputy | 0 companies |
| Ann Hansen | Deputy | 0 companies |
| Jytte Sigfusson | Deputy | 0 companies |
| Jørgen Barslund | Chief Executive Officer | 0 companies |
| Svend Erik Skydt | Management | 0 companies |
| Thomas Bro Hegelund | Chief Executive Officer | 0 companies |
| Tobias Rudolf Hartmann | Chief Executive Officer | 0 companies |
| Poula Jensen | Deputy | 0 companies |
| Alexandra Victoria Åquist | Management | 0 companies |
| Niels Carøe Munk Hansen | Management | 0 companies |
| Neil Ronald Story | Management | 0 companies |
| Charlotte Helene Nielsen | Deputy | 0 companies |
| Erik Hedegaard-Sørensen | Management | 0 companies |
| Kristen Sadolin Bager | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Tina Vågenes Møller | Board of Directors | 0 companies |
| Flemming Laustsen Bach | Board of Directors | 0 companies |
| Jørn Kristian Meldgaard | Chairman | 0 companies |
| Jeffrey Davis Montgomery | Board of Directors | 0 companies |
| Jeffrey Davis Montgomery | Board of Directors | 0 companies |
| Laszlo Martin Stajner | Board of Directors | 0 companies |
| Karl Peter Biørkmann-Nielsen | Board of Directors | 0 companies |
| Henrik Eli Lindman Hansen | Board of Directors | 0 companies |
| Emil Rasmus Riemenschneider | Board of Directors | 0 companies |
| Anette Birksø Jammeh | Board of Directors | 0 companies |
| Thomas Bernt Bentsen | Board of Directors | 0 companies |
| Charlotte Arup | Board of Directors | 0 companies |
| Jens Stampe | Board of Directors | 0 companies |
| Marlene Guldbrandsen | Board of Directors | 0 companies |
| Peter Andreas Harteg | Board of Directors | 0 companies |
| Anne Luise Gramkov de Kort | Board of Directors | 0 companies |
| Peter Daugaard Bloch | Board of Directors | 0 companies |
| Søren Lauritzen | Board of Directors | 0 companies |
| Charlotte Adserballe Dahl | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Eva Charlotte Haastrup | Board of Directors | 0 companies |
| Bettina Immergut Wagner | Board of Directors | 0 companies |
| Sebastian Sipp | Board of Directors | 0 companies |
| Lars Jonas Olin | Board of Directors | 0 companies |
| Tobias Rudolph Hartmann | Board of Directors | 0 companies |
| Per Magnus Hansson | Board of Directors | 0 companies |
| Sacha Oshry | Chairman | 0 companies |
| Jens Christian Theil Johansen | Board of Directors | 0 companies |
| Vivek Kumar | Chairman | 0 companies |
| Björn Anders Pontus Bodelsson | Chairman | 0 companies |
| Dorit Brink Clausen | Chairman | 0 companies |
| Claes Danneberg Voss | Board of Directors | 0 companies |
| Ditte Skinderholm Anthonisen | Board of Directors | 0 companies |
| Morten Skjønnemand | Board of Directors | 0 companies |
| Agner Nørgaard Mark | Board of Directors | 0 companies |
| Connie Rosenkvist | Board of Directors | 0 companies |
| Betina Lykke Nielsen | Board of Directors | 0 companies |
| Erik Sylvest | Board of Directors | 0 companies |
| Stefan Franssen | Chairman | 0 companies |
| Peter Brandt | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Francois-René Emile Stoessel | Board of Directors | 0 companies |
| Jeffrey Davis Montgomery | Chairman | 0 companies |
| Flemming Breinholt | Chairman | 0 companies |
| Nicolas Feer | Board of Directors | 0 companies |
| Javed Ahmad Khan | Board of Directors | 0 companies |
| Peter Lyneborg | Board of Directors | 0 companies |
| Mikael Foged Hansen | Board of Directors | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |