| Revenue | DKK -170K | +48% |
| EBITDA | DKK -170K | -48% |
| Net profit | DKK -162K | -44% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 377K | -30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -91 | -98 | -112 | -115 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -98 | -112 | -115 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -98 | -112 | -115 | -170 |
| Net financials | -6 | -10 | -15 | -29 | -37 |
| Profit before tax | -97 | -108 | -126 | -144 | -208 |
| Tax | -21 | -24 | -28 | -32 | -46 |
| Net profit | -76 | -84 | -99 | -113 | -162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.047 | 1.096 | 1.102 | 1.051 | 1.107 |
| Equity | 834 | 750 | 651 | 539 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 346 | 450 | 513 | 730 |
| Total debt | 213 | 346 | 450 | 513 | 730 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RA Unofficial title | Unofficial title | 2026 |
PE | Founder | 1986 |
| Former (11) | ||
EL Management | Management | 2020 – 2022 |
KA Audit | Audit | 1986 – 1991 |
PM Management | Management | 2013 – 2016 |
JE Management | Management | 2016 – 2020 |
JS Management | Management | 1986 – 1996 |
BK Management | Management | 2007 – 2011 |
MC Chief Executive Officer | Chief Executive Officer | 2022 – 2026 |
SW Management | Management | 2005 – 2007 |
CK Management | Management | 2011 – 2013 |
CP Management | Management | 1996 – 2005 |
JP Management | Management | 1986 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1986 – 1991 | |
| Chairman | 2012 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 1997 – 2006 | |
| Chairman | 1986 – 1997 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 1997 – 2006 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2015 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Lönne | Management | 0 companies |
| Karl Aage Brasted | Audit | 0 companies |
| Per Magnus Hallberg | Management | 0 companies |
| Johan Edelman | Management | 0 companies |
| John Steen Mikkelsen | Management | 0 companies |
| Rune Aagaard Rønning-Bæk | Unofficial title | 0 companies |
| Bent Kobberup | Management | 0 companies |
| Maria Christina Bromander | Chief Executive Officer | 0 companies |
| Staffan Werner Hultgren | Management | 0 companies |
| Carsten Kruse | Management | 0 companies |
| Claes Peter Olofsson | Management | 0 companies |
| Johann Peter Lyngdorf | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Klaus Vilstrup | Board of Directors | 0 companies |
| Monica Elisabeth Söderbergh | Chairman | 0 companies |
| Carl Anders Philipsson Nordell | Board of Directors | 0 companies |
| Claes-Goran Bertil Waborg | Board of Directors | 0 companies |
| Roland Johansson | Chairman | 0 companies |
| Gert Skovgaard Gandrup | Board of Directors | 0 companies |
| Geir Magnus Jansen | Board of Directors | 0 companies |
| Pieter Marius de Ligt | Chairman | 0 companies |
| Karin Charlotte Ljunggren | Chairman | 0 companies |
| Håkan Sigvardsson | Board of Directors | 0 companies |