| Revenue | DKK -495K | -271% |
| EBITDA | DKK -500K | -273% |
| Net profit | DKK -538K | -325% |
| Total assets | DKK 491K | -70% |
| Equity | DKK -290K | -217% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.129 | 2.701 | 2.929 | 2.701 | 2.287 | 2.572 | 2.397 | 2.089 | 1.377 | 12 | -127 | 290 | -495 |
| Staff expenses | -2.885 | -2.394 | -2.472 | -2.384 | -2.070 | -2.172 | -1.849 | -1.730 | -563 | -146 | -123 | -1 | -5 |
| EBITDA | 1.244 | 307 | 439 | 362 | 217 | 400 | 548 | 359 | 798 | -134 | -250 | 289 | -500 |
| Depreciation & amort. | 14 | -25 | -0 | 23 | -5 | -16 | -15 | -3 | -45 | -45 | -45 | -45 | -9 |
| EBIT | 1.230 | 282 | 439 | 339 | 212 | 384 | 532 | 357 | 753 | -179 | -295 | 244 | -510 |
| Net financials | -42 | -15 | 95 | -9 | -11 | -16 | 1 | 1 | 7 | -6 | 2 | -2 | -31 |
| Profit before tax | 1.188 | 266 | 534 | 331 | 201 | 368 | 534 | 358 | 760 | -185 | -293 | 242 | -540 |
| Tax | 143 | 67 | 108 | 77 | 45 | 82 | 91 | 80 | 175 | -41 | -14 | 2 | -2 |
| Net profit | 1.045 | 199 | 426 | 254 | 156 | 286 | 442 | 278 | 585 | -144 | -280 | 239 | -538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.161 | 1.336 | 1.523 | 1.518 | 1.618 | 1.448 | 1.894 | 1.585 | 1.556 | 397 | 167 | 1.655 | 491 |
| Equity | 134 | 333 | 626 | 680 | 636 | 722 | 915 | 942 | 932 | 288 | 8 | 248 | -290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.901 | 1.003 | 897 | 821 | 968 | 695 | 968 | 619 | 603 | 96 | 158 | 1.405 | 781 |
| Total debt | 3.901 | 1.003 | 897 | 821 | 968 | 695 | 968 | 619 | 603 | 96 | 158 | 1.405 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2003 | — | — |
JE Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. E. P. HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hemming Larsen | Management | 0 companies |
| Jørn Eli Hvid Pedersen | Management | 0 companies |