| Revenue | DKK -443K | -11% |
| EBITDA | DKK -443K | +11% |
| Net profit | DKK 3,4M | -76% |
| Total assets | DKK 309,8M | +0% |
| Equity | DKK 238M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.581 | 26.170 | -266 | -496 | -443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.272 | 26.170 | -266 | -496 | -443 |
| Depreciation & amort. | -2.052 | -0 | -0 | -0 | -0 |
| EBIT | 3.220 | 26.170 | -266 | -496 | -443 |
| Net financials | 18.986 | 48.789 | 1.971 | 20.488 | 7.291 |
| Profit before tax | 22.207 | 74.803 | 1.705 | 19.992 | 6.848 |
| Tax | 1.603 | 8.033 | -809 | 6.150 | 3.488 |
| Net profit | 20.603 | 66.770 | 2.514 | 13.842 | 3.361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 352.553 | 365.429 | 323.177 | 311.159 | 309.816 |
| Equity | 251.797 | 298.527 | 270.846 | 244.687 | 238.007 |
| Long-term debt | 54.000 | 51.000 | 48.000 | 45.000 | 42.000 |
| Short-term debt | 43.933 | 15.901 | 4.332 | 21.471 | 29.809 |
| Total debt | 97.933 | 66.901 | 52.332 | 66.471 | 71.809 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JD Audit | Audit | 1986 – 1994 |
PN Audit | Audit | 1994 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2015 | |
| Former (5) | ||
| Board of Directors | 2000 – 2018 | |
| Board of Directors | 1986 – 1999 | |
| Board of Directors | 1999 – 2015 | |
| Board of Directors | 1986 – 2000 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Danstrup Larsen | Audit | 0 companies |
| Peter Nordahl | Audit | 0 companies |
| Jens Brandum | Board of Directors | 0 companies |
| Kim Carsten Buster Reinhardt | Board of Directors | 0 companies |
| Heidi Dinesen Reinhardt | Board of Directors | 0 companies |
| Mogens Beier | Board of Directors | 0 companies |
| Casper Buster Reinhardt | Board of Directors | 0 companies |
| Jacob Dalsgaard Fredløv | Board of Directors | 0 companies |
| Tine Reinhardt | Board of Directors | 0 companies |