| Revenue | DKK -27K | +71% |
| EBITDA | DKK -27K | -71% |
| Net profit | DKK -2,5M | -143% |
| Total assets | DKK 11,6M | -18% |
| Equity | DKK 6M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -2.899 | — | 559 | 221 | 457 | 25 | -42 | 323 | -103 | -239 | -16 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -2.899 | 0 | 559 | 221 | 457 | 25 | -42 | 323 | -103 | -239 | -16 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -2.899 | 0 | 559 | 221 | 457 | 25 | -42 | 323 | -103 | -239 | -16 | -27 |
| Net financials | -383 | -1.065 | 0 | -199 | -289 | -235 | -233 | -178 | -239 | 2.174 | 228 | 5.899 | -2.509 |
| Profit before tax | 1.313 | -1.768 | 0 | 360 | -69 | 238 | -137 | -212 | 84 | 2.071 | -10 | 5.883 | -2.535 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.313 | -1.768 | 0 | 360 | -69 | 238 | -137 | -212 | 84 | 2.071 | -10 | 5.883 | -2.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.653 | 23.636 | 0 | 23.642 | 23.549 | 23.581 | 23.652 | 23.659 | 23.563 | 30.708 | 26.023 | 14.061 | 11.585 |
| Equity | 1.768 | 0 | 0 | 360 | 291 | 529 | 391 | 500 | 584 | 2.655 | 2.645 | 8.550 | 6.028 |
| Long-term debt | -22.381 | -12.802 | 0 | 12.805 | 12.757 | 12.775 | 11.761 | 10.917 | 10.020 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.040 | -10.835 | 0 | 10.477 | 10.501 | 10.277 | 11.500 | 12.241 | 12.959 | 28.053 | 23.378 | 5.511 | 5.557 |
| Total debt | -25.422 | -23.636 | 0 | 23.283 | 23.258 | 23.052 | 23.261 | 23.159 | 22.979 | 28.053 | 23.378 | 5.511 | 5.557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1986 | — | — |
AJ Management | Management | 1986 | — | — |
PF Management | Management | 1994 | — | — |
UB Management | Management | 1986 | — | — |
JA Management | Management | 2010 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. BREUM INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Søndergaard Larsen | Management | 0 companies |
| Anders Jan-Gösta Törnqvist | Management | 0 companies |
| Per Frants Møller | Management | 0 companies |
| Ulrik Bebe | Management | 0 companies |
| Janne Arp-Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Niklas Breum | Board of Directors | 0 companies |
| Maria Kristina Lindgren | Board of Directors | 0 companies |
| Sten Lawaetz | Board of Directors | 0 companies |
| Arne Gerlyng-Hansen | Chairman | 0 companies |
| Jacob Nørager-Nielsen | Board of Directors | 0 companies |
| Jan Presfeldt | Chairman | 0 companies |
| Caroline Vagner Rosenstand | Board of Directors | 0 companies |
| Theis Breum-Harild | Board of Directors | 0 companies |
| Gunnar Kjems | Chairman | 0 companies |
| Kurt Johannes Vøttrup | Chairman | 0 companies |