| Revenue | DKK 6,2M | +21% |
| EBITDA | DKK 1,6M | +13% |
| Net profit | DKK 1,7M | +79% |
| Total assets | DKK 17,1M | +25% |
| Equity | DKK 14,7M | +13% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.036 | 2.695 | 4.062 | 2.975 | 2.911 | 2.931 | 2.908 | 3.200 | 3.092 | 3.821 | 5.605 | 6.321 | 5.115 | 6.164 |
| Staff expenses | -3.351 | -3.128 | -2.831 | -3.905 | -2.677 | -3.286 | -2.092 | -2.409 | -2.665 | -2.752 | -3.369 | -3.846 | -3.726 | -4.574 |
| EBITDA | -315 | -433 | 1.231 | -931 | 169 | -355 | 806 | 791 | 427 | 1.069 | 2.236 | 2.475 | 1.388 | 1.570 |
| Depreciation & amort. | -496 | -153 | -103 | -161 | -126 | -128 | -167 | -46 | -77 | -101 | -104 | -52 | -46 | -45 |
| EBIT | -810 | -586 | 1.128 | -1.092 | 43 | -483 | 640 | 745 | 350 | 968 | 2.131 | 2.423 | 1.342 | 1.524 |
| Net financials | -193 | -55 | -809 | -970 | -386 | 1.148 | -381 | -223 | 615 | -500 | -595 | 7 | 93 | 96 |
| Profit before tax | -1.003 | -641 | 319 | -2.062 | -343 | 665 | 258 | 522 | 965 | 468 | 1.537 | 2.430 | 1.435 | 1.620 |
| Tax | -247 | 406 | 74 | -0 | -0 | -0 | -0 | 115 | 212 | 103 | 558 | 532 | 504 | -45 |
| Net profit | -756 | -1.046 | 245 | -2.062 | -343 | 665 | 258 | 407 | 753 | 365 | 979 | 1.899 | 931 | 1.665 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.132 | 14.348 | 17.698 | 19.173 | 19.472 | 19.120 | 18.060 | 18.456 | 20.285 | 16.925 | 14.862 | 14.189 | 13.708 | 17.123 |
| Equity | 2.959 | 1.913 | 2.157 | 5.911 | 5.567 | 7.432 | 7.690 | 8.097 | 8.850 | 9.215 | 10.194 | 12.092 | 13.023 | 14.688 |
| Long-term debt | 6.000 | 7.059 | 7.110 | 175 | 8.126 | 7.140 | 7.495 | 7.735 | 7.044 | 3.281 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.172 | 5.377 | 8.431 | 13.087 | 5.778 | 4.548 | 2.875 | 2.624 | 4.392 | 4.429 | 4.668 | 2.097 | 684 | 2.435 |
| Total debt | 11.173 | 12.436 | 15.540 | 13.262 | 13.904 | 11.688 | 10.370 | 10.359 | 11.435 | 7.710 | 4.668 | 2.097 | 684 | 2.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HR Management | Management | 1994 | — | — |
LG Management | Management | 2005 | — | — |
SM Management | Management | 2005 | — | — |
BR Management | Management | 2026 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PE | Founder | 1986 | — | — |
VN Management | Management | 1986 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZERO-MAX HOLDING DK A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Douglas Clifton Moore | Chief Executive Officer | 0 companies |
| Harri Ronald Hensberg | Management | 0 companies |
| Lyle Gerads | Management | 0 companies |
| Stig Michael Nilsson | Management | 0 companies |
| Brian Richard Mishuk | Management | 0 companies |
| Robert Wilbur Mainz | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Vagn Nørgaard | Management | 0 companies |
| Per Johansen Koch | Chief Executive Officer | 0 companies |
| Ib Sander Pedersen | Chief Executive Officer | 0 companies |
| Lilian Brun | Board of Directors | 0 companies |
| Franklin Culver Jesse JR | Board of Directors | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Bradley Jon Opsahl | Board of Directors | 0 companies |
| William Morris Centner | Board of Directors | 0 companies |
| Lilian Bredgaard | Chairman | 0 companies |
| Mogens Raalskov Petersen | Board of Directors | 0 companies |
| Kim Friis Rokkedal | Board of Directors | 0 companies |
| Stig Rene Crone Jørstrøm | Board of Directors | 0 companies |
| Jens Fuglesang Christensen | Board of Directors | 0 companies |
| Knud Skov | Chairman | 0 companies |
| Lyle Gerads | Board of Directors | 0 companies |
| Kjeld Anker Borch Kaalund | Board of Directors | 0 companies |
| Bart Smole | Board of Directors | 0 companies |
| Nanna Kirstine Nørgaard | Board of Directors | 0 companies |