| Revenue | DKK -115K | -15% |
| EBITDA | DKK -527K | -10% |
| Net profit | DKK -690K | -211% |
| Total assets | DKK 10,8M | -13% |
| Equity | DKK 10,7M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -148 | -288 | -271 | -238 | 912 | -187 | -228 | -221 | -152 | -210 | -170 | -181 | -135 | -115 |
| Staff expenses | -288 | -250 | -421 | -353 | -702 | -702 | -315 | -312 | -311 | -289 | -261 | -262 | -258 | -412 |
| EBITDA | -436 | -436 | -670 | -591 | 76 | -589 | -558 | -533 | -463 | -568 | -430 | -443 | -479 | -527 |
| Depreciation & amort. | -59 | -0 | -0 | -0 | -13 | -10 | -0 | -4 | -38 | -67 | -97 | -97 | -81 | -0 |
| EBIT | -495 | -436 | -670 | -591 | 63 | -599 | -558 | -538 | -501 | -636 | -527 | -540 | -560 | -527 |
| Net financials | 77 | -266 | -236 | 470 | -589 | 5 | 162 | -1.063 | -340 | 1.841 | -88 | 317 | 1.363 | -358 |
| Profit before tax | 114 | -702 | -905 | -122 | -526 | -594 | -397 | -1.600 | -841 | 1.205 | -615 | -223 | 802 | -885 |
| Tax | -0 | -203 | -76 | 61 | 59 | -106 | -40 | 35 | -182 | 265 | -132 | -49 | 178 | -195 |
| Net profit | 114 | -498 | -829 | -183 | -585 | -488 | -357 | -1.635 | -659 | 940 | -483 | -174 | 624 | -690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.548 | 6.045 | 5.612 | 5.461 | 7.417 | 7.870 | 18.423 | 16.280 | 14.552 | 15.333 | 13.844 | 12.889 | 12.487 | 10.821 |
| Equity | 6.534 | — | 5.206 | 5.298 | 5.498 | 5.338 | 18.384 | 16.120 | 14.461 | 15.269 | 13.786 | 12.812 | 12.436 | 10.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 10 | 406 | 163 | 1.919 | 2.531 | 39 | 160 | 90 | 64 | 58 | 77 | 51 | 75 |
| Total debt | 14 | 10 | 406 | 163 | 1.919 | 2.531 | 39 | 160 | 90 | 64 | 58 | 77 | 51 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1986 | — | — |
| Audit | 1986 | — | — | |
AR | Audit | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
FIGOLA HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Revisionsfirmaet Flemming Hans en | Audit | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Christina Odgaard Laursen | Board of Directors | 0 companies |
| Viggo Finn Christiansen | Chairman | 0 companies |
| Signe Odgaard | Board of Directors | 0 companies |