| Revenue | DKK -6K | -17% |
| EBITDA | DKK -6K | +83% |
| Net profit | DKK -17K | +60% |
| Total assets | DKK 15K | +39% |
| Equity | DKK -396K | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -32 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -32 | -6 |
| Net financials | 0 | 0 | 0 | -16 | -17 |
| Profit before tax | 0 | 0 | 0 | -49 | -23 |
| Tax | -0 | -0 | -0 | -5 | -5 |
| Net profit | 0 | 0 | 0 | -44 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 | 30 | 31 | 11 | 15 |
| Equity | -335 | -335 | -335 | -378 | -396 |
| Long-term debt | 0 | 0 | 0 | 383 | 404 |
| Short-term debt | 343 | 366 | 366 | 6 | 6 |
| Total debt | 343 | 366 | 366 | 389 | 410 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NF Founder | Founder | 1986 |
SV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FT | Audit | 1996 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Trebbien Rohrberg | Audit | 0 companies |
| Niels Falck Valentin-Hjorth | Founder | 0 companies |
| Susanne Valentin-Hjorth | Chief Executive Officer | 0 companies |