| Revenue | DKK -4K | -78% |
| EBITDA | DKK -4K | +78% |
| Net profit | DKK -7K | -102% |
| Total assets | DKK 4,5M | -8% |
| Equity | DKK 3,8M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -41 | -44 | -41 | -19 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -44 | -41 | -19 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -44 | -41 | -19 | -4 |
| Net financials | 1.265 | -361 | 263 | 443 | 8 |
| Profit before tax | 1.224 | -405 | 223 | 424 | 4 |
| Tax | 221 | -155 | 39 | 87 | 10 |
| Net profit | 1.004 | -251 | 183 | 337 | -7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.270 | 4.879 | 4.782 | 4.899 | 4.510 |
| Equity | 4.583 | 4.032 | 3.915 | 3.952 | 3.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 847 | 866 | 946 | 714 |
| Total debt | 687 | 847 | 866 | 946 | 714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VG Founder | Founder | 1996 |
| Former (1) | ||
LP Audit | Audit | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| Vagner Garsdal | Founder | 0 companies |
| Frida Johanne Garsdal | Board of Directors | 0 companies |
| Bo Garsdal | Board of Directors | 0 companies |