| Revenue | DKK 14,7B | -3% |
| EBITDA | DKK 644,3M | +407% |
| Net profit | DKK 119,4M | +144% |
| Total assets | DKK 3,6B | -8% |
| Equity | DKK 1,6B | +8% |
| Employees | 295 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.628.000 | 24.190.100 | 19.312.600 | 15.200.200 | 14.712.700 |
| Staff expenses | -124.100 | -183.900 | -0 | -0 | -0 |
| EBITDA | -289.300 | 1.613.300 | 1.161.900 | 127.100 | 644.300 |
| Depreciation & amort. | -0 | -0 | -522.200 | -224.900 | -416.000 |
| EBIT | -289.300 | 1.613.300 | 639.700 | -97.800 | 228.300 |
| Net financials | -258.400 | -372.900 | -308.800 | -240.200 | -53.300 |
| Profit before tax | -547.700 | 1.240.400 | 330.900 | -338.000 | 175.000 |
| Tax | 56.200 | 76.200 | 57.100 | -63.900 | 55.600 |
| Net profit | -603.900 | 1.164.200 | 273.800 | -274.100 | 119.400 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.587.000 | 4.141.500 | 4.293.800 | 3.917.700 | 3.619.400 |
| Equity | 642.600 | 1.807.000 | 2.080.700 | 1.430.600 | 1.550.100 |
| Long-term debt | 0 | 0 | 100 | 0 | 1.246.500 |
| Short-term debt | 2.835.100 | 2.209.900 | 2.133.000 | 2.448.500 | 707.000 |
| Total debt | 2.944.400 | 2.209.900 | 2.133.000 | 2.448.500 | 1.953.500 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AA Deputy | Deputy | 2025 |
FB Chief Executive Officer | Chief Executive Officer | 2021 |
SP Deputy | Deputy | 2025 |
| Former (35) | ||
MJ Management | Management | 2019 – 2019 |
AV | Deputy | 2022 – 2025 |
PF Management | Management | 1913 – 1992 |
DA Management | Management | 1913 – 1994 |
PM Management | Management | 1913 – 1998 |
DH | Deputy | 2006 – 2012 |
JW Chief Executive Officer | Chief Executive Officer | 1997 – 1999 |
OB Chief Executive Officer | Chief Executive Officer | 2004 – 2009 |
TG Management | Management | 2019 – 2021 |
AB Management | Management | 1913 – 1994 |
AJ Management | Management | 1913 – 1990 |
CG Deputy | Deputy | 2022 – 2025 |
SH Management | Management | 1913 – 1994 |
CD | Deputy | 2022 – 2024 |
JK Deputy | Deputy | 1913 – 1990 |
MJ Management | Management | 2018 – 2019 |
JS Management | Management | 1913 – 1994 |
EH Management | Management | 1913 – 1992 |
HJ Deputy | Deputy | 1913 – 1990 |
KN Deputy | Deputy | 2007 – 2016 |
FC Deputy | Deputy | 1913 – 1998 |
CL Deputy | Deputy | 1913 – 1994 |
MA Chief Executive Officer | Chief Executive Officer | 1913 – 1988 |
JG Deputy | Deputy | 1913 – 1998 |
| Deputy | 2014 – 2022 | |
HI Chief Executive Officer | Chief Executive Officer | 1913 – 1991 |
MH Management | Management | 1913 – 1997 |
HP Deputy | Deputy | 2000 – 2002 |
JB Deputy | Deputy | 1998 – 2002 |
AM Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
TH Deputy | Deputy | 2012 – 2014 |
FK | Deputy | 1913 – 1994 |
FR Deputy | Deputy | 2010 – 2012 |
JK Deputy | Deputy | 2002 – 2006 |
NJ | Deputy | 1913 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2012 | |
| Former (56) | ||
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1913 – 1990 | |
| Board of Directors | 1913 – 1998 | |
| Board of Directors | 1913 – 1988 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1913 – 1990 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2009 | |
| Deputy Chairman | 2016 – 2016 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 1996 – 1998 | |
| Chairman | 2000 – 2004 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2006 – 2009 | |
| Deputy Chairman | 2002 – 2006 | |
| Board of Directors | 1913 – 1993 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2013 – 2014 | |
| Deputy Chairman | 2006 – 2012 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 1913 – 2000 | |
| Deputy Chairman | 2014 – 2014 | |
| Chairman | 1913 – 2000 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 1998 – 1999 | |
| Deputy Chairman | 2000 – 2002 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 1913 – 1994 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 1913 – 1989 | |
| Board of Directors | 1913 – 2000 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1913 – 1988 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Martinus Joseph Marinus Aloysius Stals | Management | 0 companies |
| Anders Vittrup Frederiksen | Deputy | 0 companies |
| Per Folmer Hansen | Management | 0 companies |
| David Albert Beer | Management | 0 companies |
| Petrus Matthias Marie Blauwhoff | Management | 0 companies |
| Daniel Hedegaard Andersen | Deputy | 0 companies |
| Jørn Webler | Chief Executive Officer | 0 companies |
| Ole Brinch-Nielsen | Chief Executive Officer | 0 companies |
| Thomas Griepp | Management | 0 companies |
| Asger Bundgaard-Jensen | Management | 0 companies |
| Andrew Jamieson | Management | 0 companies |
| Charlotte Geisler | Deputy | 0 companies |
| Allan Aasholm | Deputy | 0 companies |
| Steen Hugo Jensen | Management | 0 companies |
| Christopher Dalberg Mercado | Deputy | 0 companies |
| John Kamper | Deputy | 0 companies |
| Martinus Joseph Marinus Aloysius Stals | Management | 0 companies |
| Jens Starbæk Christensen | Management | 0 companies |
| Erik Håkan Hven | Management | 0 companies |
| Hans Jakob Taarnhøj | Deputy | 0 companies |
| Kim Nielsen | Deputy | 0 companies |
| Finn Christensen | Deputy | 0 companies |
| Claus Loft | Deputy | 0 companies |
| Finn Bjørn Schousboe | Chief Executive Officer | 0 companies |
| Martinus Antonius Henricus van den Wittenboer | Chief Executive Officer | 0 companies |
| Jan Gjødsbøl | Deputy | 0 companies |
| Mikael Henry Koefoed Nørregård Eriksen | Deputy | 0 companies |
| Howard Ivor Berresford | Chief Executive Officer | 0 companies |
| Michael Horst Dieter Lux | Management | 0 companies |
| Helle Pedersen | Deputy | 0 companies |
| Jannie Benda Nissen | Deputy | 0 companies |
| Andreas Marcus Krobjilowski | Chief Executive Officer | 0 companies |
| Tine Højvang Christensen | Deputy | 0 companies |
| Find Kristian Pedersen Winther | Deputy | 0 companies |
| Søren Peter Hausted | Deputy | 0 companies |
| Freddie Reimers Andersen | Deputy | 0 companies |
| Joachim Kappel-Boysen | Deputy | 0 companies |
| Niels Jørgen Christiansen | Deputy | 0 companies |
| Thomas Richard Karl Jenke | Board of Directors | 0 companies |
| Jørn Grostøl Svendsen | Board of Directors | 0 companies |
| Børge Marcussen | Board of Directors | 0 companies |
| Ebbe Jørgen Broe Christensen | Board of Directors | 0 companies |
| Michael Kollerup Kroløkke | Board of Directors | 0 companies |
| Kristine Poulsen | Chairman | 0 companies |
| Lennert Rene Klement | Board of Directors | 0 companies |
| Finn Daugaard | Board of Directors | 0 companies |
| Henrik Elm Gulløv | Chairman | 0 companies |
| Hans Anton Jensen | Board of Directors | 0 companies |
| Lis Berthelsen | Board of Directors | 0 companies |
| Christina Schmidt Mourier | Deputy Chairman | 0 companies |
| Anne Louise Krognos Dalgaard | Board of Directors | 0 companies |
| Charlotte Louise Johansen | Board of Directors | 0 companies |
| Martinus Antonius van den Wittenboer | Board of Directors | 0 companies |
| Johan van Scherpenzeel | Chairman | 0 companies |
| Rikke Hvilshøj | Board of Directors | 0 companies |
| Bernd Zimmermann | Board of Directors | 0 companies |
| Tummas Johan Hansen | Deputy Chairman | 0 companies |
| Einar Nicolaisen Møller | Board of Directors | 0 companies |
| Vagn Nedergaard Hansen | Chairman | 0 companies |
| Maria Beck-Tange | Board of Directors | 0 companies |
| Lisbeth Rauff Sørensen | Board of Directors | 0 companies |
| Allan Plesner Søndergaard | Board of Directors | 0 companies |
| Peter Konrad Kondrup | Board of Directors | 0 companies |
| David Christopher Haines JR | Board of Directors | 0 companies |
| Benjamin Ralph Ring | Chairman | 0 companies |
| Søren Greve | Chairman | 0 companies |
| Tommy Brandt | Deputy Chairman | 0 companies |
| Lars Trothe | Board of Directors | 0 companies |
| Ulrik Lett | Board of Directors | 0 companies |
| Christian Houle | Deputy Chairman | 0 companies |
| Erik Bjerregaard Rasmussen | Chairman | 0 companies |
| Ruchir Ashok Kadakia | Chairman | 0 companies |
| Claus Nørlev Skipper | Board of Directors | 0 companies |
| Adam Thomas Bjorholm Jacobsen | Board of Directors | 0 companies |
| Rene Holl Majgaard | Board of Directors | 0 companies |
| Søren Olsen | Deputy Chairman | 0 companies |
| Aart van Dijk | Board of Directors | 0 companies |
| Per Andrew Reiff-Musgrove | Chairman | 0 companies |
| Harvey Robert Shaw | Board of Directors | 0 companies |
| Leif Kierkegaard | Deputy Chairman | 0 companies |
| Lars Erik Clausen | Chairman | 0 companies |
| Sigurd Juul Fauerby | Board of Directors | 0 companies |
| Lee James Hodder | Chairman | 0 companies |
| Bettina Bograd | Board of Directors | 0 companies |
| Jakob Stausholm | Board of Directors | 0 companies |
| Søren Hvid Tønder | Board of Directors | 0 companies |
| Mads Hummelmose | Board of Directors | 0 companies |
| Valdemar Carl Axel Flemming Greve af Rosenborg | Chairman | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Susanne Lyng Hansen | Board of Directors | 0 companies |
| Wade Thomas Adkins | Board of Directors | 0 companies |
| Regitze Reeh | Board of Directors | 0 companies |
| Jörg Wienke | Board of Directors | 0 companies |
| Peter John Benedict Duncan | Board of Directors | 0 companies |
| Nicholas Paul Myerson | Chairman | 0 companies |
| Derek J Becht | Board of Directors | 0 companies |
| Henrik Gørløv | Board of Directors | 0 companies |
| Erik Marcussen | Board of Directors | 0 companies |