| Revenue | DKK 6,4M | -2% |
| EBITDA | DKK 2,5M | -22% |
| Net profit | DKK 1,7M | -35% |
| Total assets | DKK 5,5M | -24% |
| Equity | DKK 2,4M | -21% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.857 | 5.820 | 6.281 | 6.510 | 6.360 |
| Staff expenses | -2.716 | -2.769 | -3.195 | -3.248 | -3.824 |
| EBITDA | 3.142 | 3.051 | 3.086 | 3.263 | 2.529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -265 |
| EBIT | 3.142 | 3.051 | 3.086 | 3.263 | 2.264 |
| Net financials | -236 | -108 | 26 | 44 | -26 |
| Profit before tax | 2.906 | 2.943 | 3.112 | 3.307 | 2.238 |
| Tax | 691 | 659 | 688 | 730 | 551 |
| Net profit | 2.215 | 2.284 | 2.424 | 2.577 | 1.687 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 11.087 | 6.965 | 8.215 | 7.304 | 5.515 |
| Equity | 2.723 | 2.787 | 2.927 | 3.078 | 2.441 |
| Long-term debt | 4.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.190 | 4.128 | 4.772 | 3.806 | 2.575 |
| Total debt | 8.190 | 4.128 | 4.772 | 3.806 | 2.575 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HC Audit | Audit | 1999 – 2001 |
KA Management | Management | 1986 – 2005 |
CT Unofficial title | Unofficial title | 2019 – 2020 |
OS Audit | Audit | 1992 – 1999 |
CD Unofficial title | Unofficial title | 2020 – 2020 |
MT Management | Management | 2005 – 2019 |
LC Management | Management | 1986 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 1986 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |
| Klaus Arnbak | Management | 0 companies |
| Christian Tornvig Jensen | Unofficial title | 0 companies |
| Ole Sveistrup | Audit | 0 companies |
| Christian Duus Ljørring | Unofficial title | 0 companies |
| Michael Toft | Management | 0 companies |
| Leif Christian Hvitfeld Jensen | Management | 0 companies |
| Lis Faarborg Toft | Board of Directors | 0 companies |
| Jette Palmer Arnbak | Board of Directors | 0 companies |
| Kristine Simonsen | Board of Directors | 0 companies |
| Anders Juhl | Board of Directors | 0 companies |
| Søren Arnbak | Board of Directors | 0 companies |
| Karl Hvitfelt Jensen | Board of Directors | 0 companies |
| Peter Prochownik | Board of Directors | 0 companies |
| Lasse Simonsen | Board of Directors | 0 companies |