| Revenue | DKK 1,6M | +5% |
| EBITDA | DKK 2,5M | +427% |
| Net profit | DKK 3,4M | +702% |
| Total assets | DKK 23,3M | +12% |
| Equity | DKK 13,8M | +33% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.995 | 21.178 | 6.617 | 12.575 | 8.367 | 8.157 | 8.142 | 7.524 | 1.492 | 1.563 |
| Staff expenses | -700 | -1.125 | -1.361 | -1.401 | -1.395 | -1.283 | -1.483 | -1.754 | -5.051 | -6.963 |
| EBITDA | 7.997 | 12.725 | -3.129 | -168 | -6.846 | 90 | -946 | -927 | -752 | 2.461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.997 | 12.725 | -3.129 | -168 | -6.846 | 90 | -946 | -927 | -752 | 2.461 |
| Net financials | -72 | 425 | 199 | -18 | 576 | 962 | 586 | -2.096 | 1.179 | 961 |
| Profit before tax | 7.925 | 13.151 | -2.930 | -185 | -6.271 | 1.052 | -359 | -3.022 | 427 | 3.422 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.925 | 13.151 | -2.930 | -185 | -6.271 | 1.052 | -359 | -3.022 | 427 | 3.422 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.863 | 25.493 | 26.208 | 23.604 | 18.209 | 19.164 | 18.601 | 22.247 | 20.720 | 23.251 |
| Equity | 11.073 | 24.224 | 21.293 | 21.108 | 12.237 | 13.290 | 12.930 | 9.908 | 10.335 | 13.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 133 | 251 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.429 | 756 | 4.794 | 1.098 | 1.078 | 1.139 | 1.292 | 530 | 978 | 1.000 |
| Total debt | 11.429 | 756 | 4.794 | 1.098 | 1.211 | 1.390 | 1.292 | 530 | 978 | 1.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2022 | — | — |
AE Management | Management | 2006 | — | — |
HK Management | Management | 2015 | — | — |
SR Management | Management | 2022 | — | — |
SW Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færgeman | Management | 0 companies |
| Anne Elise Frydensberg | Management | 0 companies |
| Hans Kristian Dammand Nielsen | Management | 0 companies |
| Sigrid Rita Andersen | Management | 0 companies |
| Stine Wamberg Broch | Management | 0 companies |
| Peter Friis Møller | Board of Directors | 0 companies |
| Nils-Erik Norsker | Board of Directors | 0 companies |
| Louise Holck | Board of Directors | 0 companies |
| Torben Hyttel Bøgeskov | Board of Directors | 0 companies |
| Henrik Gustav Knuth-Winterfeldt | Board of Directors | 0 companies |
| Egon Østergaard | Board of Directors | 0 companies |
| Lennart Aure Ricard | Deputy Chairman | 0 companies |
| Henning Nøhr | Deputy Chairman | 0 companies |
| Klaus Bertram Fries | Board of Directors | 0 companies |
| Jens Martin Iversen | Chairman | 0 companies |
| Jonna Odgaard | Board of Directors | 0 companies |
| Iben Hove Sørensen | Board of Directors | 0 companies |
| Leif Wolffrom Clausen | Board of Directors | 0 companies |
| Eyvind Lyngsie Jakobsen | Board of Directors | 0 companies |
| Ole Have Jørgensen | Deputy Chairman | 0 companies |
| Nanna-Louise Wildfang Linde | Board of Directors | 0 companies |
| Peter Malling Lambert | Board of Directors | 0 companies |
| Lisbet Christoffersen | Board of Directors | 0 companies |
| Svend Aage Rasmussen | Board of Directors | 0 companies |
| Henrik Nepper-Christensen | Board of Directors | 0 companies |
| Leo Bjørnskov | Board of Directors | 0 companies |
| Steen Riisgaard | Deputy Chairman | 0 companies |
| Birger Peter Christensen | Board of Directors | 0 companies |
| Christian Hjorth | Board of Directors | 0 companies |
| Martin Birkmose Kviesgaard | Board of Directors | 0 companies |