| Revenue | DKK 10,3M | +489% |
| EBITDA | DKK 9,3M | +1439% |
| Net profit | DKK 2,5M | +437% |
| Total assets | DKK 9,4M | -50% |
| Equity | DKK -8,1M | +52% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.394 | 463 | 205 | 2.133 | 162 | 1.511 | 3.768 | 2.501 | 268 | -678 | -502 | 1.744 | 10.267 |
| Staff expenses | -3.422 | -2.106 | -0 | -0 | -0 | -0 | -3.288 | -2.977 | -1.729 | -4.083 | -2.191 | -1.142 | -1.004 |
| EBITDA | -27 | -1.774 | 205 | 2.133 | 162 | 1.511 | 481 | -476 | -1.461 | -4.761 | -2.693 | 602 | 9.263 |
| Depreciation & amort. | -87 | -14 | -0 | -0 | -0 | -1.782 | -3.080 | -2.012 | -1.055 | -2.101 | -1.570 | -1.494 | -6.023 |
| EBIT | -114 | -1.788 | 205 | 2.133 | 162 | -271 | -2.600 | -2.488 | -2.516 | -6.862 | -4.263 | -892 | 3.241 |
| Net financials | 2.118 | -43 | -2 | -0 | -64 | 91 | -735 | -598 | -425 | -893 | -925 | -47 | -53 |
| Profit before tax | 2.004 | -1.832 | 203 | 2.133 | 98 | -180 | -3.335 | -3.085 | -2.941 | -7.756 | -5.188 | -940 | 3.188 |
| Tax | -0 | -1.153 | 45 | 469 | 21 | -24 | -728 | -674 | -645 | -1.701 | -1.132 | -203 | 701 |
| Net profit | 2.004 | -679 | 158 | 1.664 | 76 | -156 | -2.607 | -2.411 | -2.296 | -6.054 | -4.056 | -737 | 2.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.038 | 3.213 | 2.023 | 6.214 | 8.359 | 6.582 | 20.530 | 20.048 | 17.531 | 19.579 | 18.625 | 18.676 | 9.384 |
| Equity | 7.210 | 2.770 | 1.929 | 3.592 | 3.668 | 1.513 | -1.094 | -3.505 | -5.801 | -11.856 | -15.911 | -16.648 | -8.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.000 | 6.153 | 4.949 | 7.423 | 7.698 | 1.155 | 0 |
| Short-term debt | 11.828 | 443 | 95 | 2.622 | 4.691 | 5.070 | 14.624 | 17.400 | 18.383 | 24.011 | 26.839 | 34.168 | 17.446 |
| Total debt | 11.828 | 443 | 95 | 2.622 | 4.691 | 5.070 | 21.624 | 23.553 | 23.332 | 31.434 | 34.537 | 35.324 | 17.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2003 | — | — |
| Audit | 1996 | — | — | |
PD Management | Management | 2013 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
VB Management | Management | 2017 | — | — |
HF Management | Management | 1935 | — | — |
BF Management | Management | 1935 | — | — |
BH Management | Management | 1935 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1935 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1935 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1935 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1935 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandrew Metronome Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Martin Vestergaard | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Dam Jensen | Management | 0 companies |
| Claes Håkan Bertil Jegnell | Chief Executive Officer | 0 companies |
| Verner Bach Pedersen | Management | 0 companies |
| Henrik Fabricius-Bjerre | Management | 0 companies |
| Bent Fabricius-Bjerre | Management | 0 companies |
| Bo Højgaard Christensen | Management | 0 companies |
| Anette Jensen | Chairman | 0 companies |
| Eivind Berie Thomsen | Board of Directors | 0 companies |
| Flemming Heegaard | Board of Directors | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Klas Olofsson | Board of Directors | 0 companies |
| Morten Kongrød | Chairman | 0 companies |
| Gunnar Strömblad | Chairman | 0 companies |
| Poul Lars Fabricius-Bjerre | Chairman | 0 companies |
| Jørgen Beck Basse | Board of Directors | 0 companies |
| Christian Norman Aass | Chairman | 0 companies |
| Mogens Gaarden | Board of Directors | 0 companies |
| Georg Kristoffer Schram | Board of Directors | 0 companies |
| Nils Utke Foss | Board of Directors | 0 companies |
| Helena Kirsten Müller | Board of Directors | 0 companies |
| Anders Christian Rønning | Board of Directors | 0 companies |
| Dag Birger Sørsdahl | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Morten Kongrød | Chairman | 0 companies |
| Jakob Alkier | Board of Directors | 0 companies |