| Revenue | DKK 326K | +1176% |
| EBITDA | DKK 326K | +2162% |
| Net profit | DKK 262K | +676% |
| Total assets | DKK 1,6M | +20% |
| Equity | DKK 806K | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 77 | 9 | -16 | 44 | 82 | 60 | 9 | 38 | -5 | -119 | — | 26 | 326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -11 | -0 |
| EBITDA | 64 | 77 | 9 | -16 | 44 | 82 | 60 | 9 | 38 | -5 | -119 | -43 | 14 | 326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -296 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 77 | 9 | -16 | 44 | -214 | 60 | 9 | 38 | -5 | -119 | -43 | 14 | 326 |
| Net financials | -48 | -51 | -41 | -38 | -25 | -27 | -23 | -16 | -15 | -3 | -38 | -35 | -60 | -64 |
| Profit before tax | 17 | 26 | -32 | -54 | 19 | -241 | 37 | -7 | 22 | -8 | -158 | -78 | -46 | 262 |
| Tax | 4 | 7 | -84 | -15 | -2 | -196 | 0 | -1 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 19 | 53 | -39 | 21 | -46 | 37 | -5 | 17 | -8 | -158 | -78 | -46 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.790 | 1.785 | 1.785 | 1.784 | 1.783 | 1.201 | 1.235 | 1.219 | 1.263 | 1.217 | 1.179 | 2.188 | 1.339 | 1.602 |
| Equity | — | 401 | 454 | 415 | 435 | -51 | -14 | -2 | 14 | 824 | 667 | 589 | 543 | 806 |
| Long-term debt | 1.591 | 1.449 | 1.355 | 1.127 | 1.197 | 1.121 | 1.043 | 542 | 377 | 343 | 492 | 1.594 | 729 | 699 |
| Short-term debt | 365 | 416 | 502 | 592 | 624 | 620 | 662 | 679 | 872 | 49 | 20 | 5 | 67 | 97 |
| Total debt | 1.955 | 1.865 | 1.331 | 1.369 | 1.821 | 1.741 | 1.705 | 1.221 | 1.249 | 392 | 513 | 1.599 | 796 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MP Management | Management | 2021 | — | — |
JL Founder | Founder | 1986 | — | — |
SR Management | Management | 2018 | — | — |
BH Management | Management | 2024 | — | — |
TL Management | Management | 2014 | — | — |
AF Management | Management | 2023 | — | — |
VE Founder | Founder | 1986 | — | — |
AM Management | Management | 2020 | — | — |
MG Management | Management | 1986 | — | — |
RB Founder | Founder | 1986 | — | — |
BA Founder | Founder | 1986 | — | — |
JB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
F.F ApS | Company | 100.0% | 100.0% | 2021 |
Tinghoff Ejendomme K/S | Company | 100.0% | 100.0% | 2023 |
CORTLAND ApS | Company | 100.0% | 100.0% | 1996 |
| Individual | 100.0% | 100.0% | 2023 | |
Biz Group Management ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Herlin | Chief Executive Officer | 0 companies |
| Mogens Pedersen | Management | 0 companies |
| Jørn Ladegaard Kristoffersen | Founder | 0 companies |
| Simon Rex Larche | Management | 0 companies |
| Bente Holt-Kjær | Management | 0 companies |
| Torben Larche | Management | 0 companies |
| Annette Frølund Jepsen | Management | 0 companies |
| Villy Engskov Jensen | Founder | 0 companies |
| Anita Michelle Larche | Management | 0 companies |
| Mogens Gregers Petersen | Management | 0 companies |
| Regnar Berg Jensen | Founder | 0 companies |
| Bent Andersen | Founder | 0 companies |
| Jette Bach Christiansen | Management | 0 companies |