| Revenue | DKK -17K | -106% |
| EBITDA | DKK -17K | -104% |
| Net profit | DKK -393K | -114% |
| Total assets | DKK 1M | -89% |
| Equity | DKK 56K | -99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.029 | 1.289 | 3.131 | 468 | -1.531 | -594 | -609 | -644 | -161 | -121 | -599 | 502 | 280 | -17 |
| Staff expenses | -1.160 | -193 | -0 | -25 | -0 | -0 | -115 | -2.805 | -1.297 | -773 | -886 | -210 | -0 | -0 |
| EBITDA | 6.869 | 1.096 | 3.131 | 443 | -1.544 | -1.795 | -744 | -8.585 | -1.306 | 1.070 | -1.515 | 292 | 401 | -17 |
| Depreciation & amort. | 110 | -164 | -73 | -14 | -0 | -54 | -71 | -32 | -32 | -26 | -9 | -12 | -0 | -0 |
| EBIT | 6.759 | 932 | 3.058 | 429 | -1.544 | -1.849 | -815 | -8.616 | -1.337 | 1.044 | -1.524 | 280 | 401 | -17 |
| Net financials | 3.956 | -759 | 2.817 | 4.996 | 4.214 | 44.702 | -27.425 | 44.894 | 302 | -3.347 | -1.974 | 9.336 | 3.071 | -487 |
| Profit before tax | 10.715 | 412 | 5.099 | 5.425 | 2.670 | 42.853 | -28.486 | 36.278 | -1.036 | -2.303 | -3.499 | 9.616 | 3.472 | -504 |
| Tax | 1.857 | 204 | -188 | 250 | -209 | -197 | 567 | -295 | 1.137 | 322 | -0 | 762 | 737 | -111 |
| Net profit | 8.858 | 209 | 5.287 | 5.175 | 2.879 | 43.050 | -29.053 | 36.573 | -2.173 | -2.625 | -3.499 | 8.854 | 2.734 | -393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.780 | 67.614 | 65.770 | 71.194 | 76.197 | 115.634 | 86.415 | 123.853 | 119.504 | 117.154 | 111.350 | 124.019 | 9.485 | 1.025 |
| Equity | 65.556 | 65.665 | 64.190 | 69.365 | 72.244 | 115.294 | 86.189 | 122.762 | 118.589 | 115.964 | 110.465 | 104.354 | 8.449 | 56 |
| Long-term debt | 0 | 1.466 | 0 | 243 | 0 | 0 | 0 | 0 | 0 | 207 | 0 | 0 | 610 | 0 |
| Short-term debt | 5.555 | 161 | 1.580 | 1.587 | 3.953 | 340 | 226 | 1.092 | 915 | 984 | 886 | 19.665 | 425 | 969 |
| Total debt | 5.555 | 161 | 1.580 | 1.829 | 3.953 | 340 | 226 | 1.092 | 915 | 1.190 | 886 | 19.665 | 1.036 | 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1986 | — | — |
AS | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.M. Holding 2022 ApS | Company | 100.0% | 100.0% | 2023 |
P.M. HOLDING ApS | Company | 10.0% | 0.0% | 2023 |
VICH 1132 ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Moesgaard | Management | 0 companies |
| Arnfred Skriver Pedersen | Audit | 0 companies |