| Revenue | DKK -21K | -85% |
| EBITDA | DKK -36K | +77% |
| Net profit | DKK -36K | +77% |
| Total assets | DKK 6,8M | +1% |
| Equity | DKK 1,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 87 | 94 | 94 | 87 | 109 | 99 | 99 | 53 | 106 | -71 | -137 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 64 | 81 | 84 | 76 | 95 | 83 | 86 | 26 | 52 | -90 | -156 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 64 | 81 | 84 | 76 | 95 | 83 | 86 | 26 | 52 | -90 | -156 | -36 |
| Net financials | -17 | -12 | -7 | -3 | 0 | 0 | -0 | -0 | -25 | -1 | -0 | -0 | -0 |
| Profit before tax | 39 | 53 | 74 | 81 | 76 | 95 | 82 | 85 | 1 | 51 | -90 | -156 | -36 |
| Tax | 10 | 14 | 19 | 20 | 17 | 22 | 19 | 19 | 6 | 11 | 0 | -0 | -0 |
| Net profit | 29 | 39 | 55 | 61 | 59 | 74 | 64 | 67 | -5 | 40 | -91 | -156 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.480 | 2.532 | 2.478 | 2.459 | 2.473 | 2.556 | 2.513 | 2.528 | 6.710 | 6.742 | 6.698 | 6.682 | 6.766 |
| Equity | 1.285 | 1.324 | 1.379 | 1.440 | 1.499 | 1.572 | 1.530 | 1.537 | 1.532 | 1.572 | 1.481 | 1.325 | 1.288 |
| Long-term debt | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 880 | 2.980 | 2.980 | 2.980 | 2.980 | 2.980 |
| Short-term debt | 314 | 328 | 219 | 139 | 95 | 103 | 103 | 111 | 2.198 | 2.191 | 2.237 | 2.378 | 2.497 |
| Total debt | 1.194 | 1.208 | 1.099 | 1.019 | 975 | 983 | 983 | 991 | 5.178 | 5.171 | 5.217 | 5.358 | 5.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1986 | — | — |
JP Management | Management | 1986 | — | — |
BG Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Walbech | Founder | 0 companies |
| Jens Poulsen Nielsen | Management | 0 companies |
| Birgit Grethe Juhlin | Management | 0 companies |
| Kjeld Hedegaard Jellesen | Board of Directors | 0 companies |
| Anette Juhlin | Board of Directors | 0 companies |