| Revenue | DKK 18,7M | +9% |
| EBITDA | DKK 8,1M | +12% |
| Net profit | DKK 809K | -65% |
| Total assets | DKK 280,2M | -8% |
| Equity | DKK 177,4M | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 178.902 | 184.860 | 10.856 | 17.138 | 18.651 |
| Staff expenses | -1.645 | -1.619 | -1.595 | -1.907 | -2.066 |
| EBITDA | 139.677 | 129.279 | 1.936 | 7.179 | 8.062 |
| Depreciation & amort. | -37.900 | -40.069 | -3.685 | -5.998 | -6.266 |
| EBIT | 101.777 | 89.210 | -1.749 | 1.181 | 1.796 |
| Net financials | -19.027 | -18.577 | 695 | 1.103 | -987 |
| Profit before tax | 82.750 | 70.633 | -1.054 | 2.284 | 809 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 82.750 | 70.633 | -1.054 | 2.284 | 809 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.113.985 | 3.254.658 | 275.576 | 305.481 | 280.183 |
| Equity | 1.413.548 | 1.422.181 | 144.281 | 176.565 | 177.374 |
| Long-term debt | 1.577.139 | 1.560.665 | 97.507 | 97.199 | 96.888 |
| Short-term debt | 123.298 | 271.812 | 33.788 | 31.717 | 5.921 |
| Total debt | 1.700.437 | 1.832.477 | 131.295 | 128.916 | 102.809 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2025 |
| Former (1) | ||
JA Management | Management | 1986 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2024 | |
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2007 | |
| Board of Directors | 2016 | |
| Board of Directors | 2017 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Former (20) | ||
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 1991 – 2010 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1986 – 2001 | |
| Board of Directors | 1986 – 1990 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 1986 – 1996 | |
| Board of Directors | 1986 – 1991 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2002 – 2011 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 1986 – 2002 | |
| Chairman | 2002 – 2006 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1986 – 2008 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andersen | Management | 0 companies |
| Carsten Kronborg | Management | 0 companies |
| Marie Heuckendorff Hansen | Board of Directors | 0 companies |
| Gøsta Thøger Knudsen | Board of Directors | 0 companies |
| Esben Vibe | Chairman | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |
| Niels Højberg | Board of Directors | 0 companies |
| Erik Pagaard Nielsen | Board of Directors | 0 companies |
| Karl Johan Kalmar Pedersen | Board of Directors | 0 companies |
| Per Aarsleff | Board of Directors | 0 companies |
| Jørgen Lang | Board of Directors | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Johan Vondriak Richter | Board of Directors | 0 companies |
| Niels Peter Jensen Bager | Board of Directors | 0 companies |
| Bent Müller | Chairman | 0 companies |
| Bodil Due | Board of Directors | 0 companies |
| Søren Elkjær Frandsen | Board of Directors | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |
| Lauritz Broder Holm-Nielsen | Chairman | 0 companies |
| Mogens Nehen-Hansen | Board of Directors | 0 companies |
| Siri Beier Jensen | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Henning Jensen Lehmann | Board of Directors | 0 companies |
| Niels Christian Michael Sidenius | Chairman | 0 companies |
| Torben Magnus Andersen | Board of Directors | 0 companies |
| Puk Aslaug Willemoes Jensen | Board of Directors | 0 companies |
| Anette Storm | Board of Directors | 0 companies |
| Stig Møller | Board of Directors | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Brian Bech Nielsen | Chairman | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |