| Revenue | DKK -7K | -90% |
| EBITDA | DKK -15K | +79% |
| Net profit | DKK 8K | +121% |
| Total assets | DKK 926K | +1% |
| Equity | DKK 913K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -841 | 255 | 240 | 167 | -146 | -107 | -72 | -69 | -66 | -50 | -44 | -45 | -65 | -7 |
| Staff expenses | -977 | -387 | -294 | -212 | -144 | -120 | -80 | -83 | -24 | -9 | -8 | -8 | -8 | -8 |
| EBITDA | -1.818 | -133 | -54 | -45 | -290 | -227 | -152 | -151 | -90 | -59 | -52 | -53 | -73 | -15 |
| Depreciation & amort. | 101 | -97 | -195 | -104 | -0 | -0 | -0 | -0 | -0 | -90 | -40 | -20 | -0 | -0 |
| EBIT | -1.920 | -230 | -248 | -149 | -290 | -227 | -152 | -151 | -90 | -149 | -92 | -73 | -73 | -15 |
| Net financials | 13 | 32 | 40 | 29 | 32 | -2 | -1 | -3 | -5 | -2 | -1 | 7 | 23 | 23 |
| Profit before tax | -1.906 | -199 | -209 | -119 | -258 | -228 | -153 | -154 | -95 | -151 | -94 | -66 | -50 | 8 |
| Tax | -184 | -0 | -20 | -295 | -56 | -50 | -34 | -24 | 126 | -33 | -39 | -15 | -11 | -0 |
| Net profit | -1.722 | -199 | -189 | 175 | -202 | -178 | -120 | -130 | -221 | -118 | -54 | -52 | -39 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.105 | 3.837 | 3.697 | 3.741 | 3.537 | 1.714 | 1.639 | 1.673 | 1.177 | 1.061 | 1.006 | 956 | 918 | 926 |
| Equity | 3.920 | 3.722 | 3.533 | 3.708 | 1.816 | 1.638 | 1.518 | 1.388 | 1.167 | 1.050 | 995 | 944 | 905 | 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 116 | 164 | 33 | 1.721 | 76 | 121 | 285 | 10 | 11 | 11 | 12 | 13 | 13 |
| Total debt | 185 | 116 | 164 | 33 | 1.721 | 76 | 121 | 285 | 10 | 11 | 11 | 12 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABLING HOLDING A/S | Company | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Aabling | Management | 0 companies |
| Wedel Kierstein | Board of Directors | 0 companies |
| Camilla Aabling | Board of Directors | 0 companies |
| Charlotte Aabling | Board of Directors | 0 companies |
| Britta Ringtved Aabling | Board of Directors | 0 companies |
| Mogens Gaarden | Board of Directors | 0 companies |