| Revenue | DKK 655K | +27% |
| EBITDA | DKK 655K | +27% |
| Net profit | DKK 615K | +36% |
| Total assets | DKK 8,8M | +3% |
| Equity | DKK 7,1M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.542 | 1.292 | 739 | 436 | 514 | 566 | 620 | 433 | 515 | 426 | 476 | 515 | 655 |
| Staff expenses | -1.152 | -656 | -362 | -133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 636 | 377 | 303 | 514 | 566 | 620 | 433 | 515 | 426 | 476 | 515 | 655 |
| Depreciation & amort. | -5 | -124 | -26 | -82 | -128 | -112 | -99 | -93 | -75 | -75 | -65 | -61 | -51 |
| EBIT | 385 | 511 | 351 | 221 | 386 | 454 | 521 | 340 | 440 | 351 | 410 | 454 | 604 |
| Net financials | 87 | 104 | 82 | 65 | 34 | 134 | 1.205 | 226 | 83 | 220 | -23 | 90 | 105 |
| Profit before tax | 471 | 615 | 434 | 286 | 421 | 588 | 1.726 | 565 | 523 | 571 | 387 | 544 | 709 |
| Tax | 99 | 147 | 88 | 53 | 83 | 99 | 104 | 91 | 95 | 90 | 65 | 91 | 94 |
| Net profit | 373 | 468 | 345 | 233 | 338 | 489 | 1.622 | 475 | 428 | 481 | 322 | 453 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.107 | 10.762 | 10.013 | 9.182 | 8.986 | 9.112 | 10.225 | 9.042 | 8.893 | 8.882 | 8.781 | 8.579 | 8.829 |
| Equity | 9.061 | 9.128 | 8.474 | 7.707 | 7.545 | 7.734 | 8.856 | 7.731 | 7.659 | 7.740 | 7.562 | 7.515 | 7.130 |
| Long-term debt | 1.253 | 1.201 | 1.150 | 1.096 | 1.040 | 983 | 928 | 870 | 814 | 757 | 708 | 665 | 359 |
| Short-term debt | 794 | 432 | 390 | 380 | 401 | 395 | 441 | 441 | 420 | 385 | 510 | 398 | 1.340 |
| Total debt | 2.047 | 1.633 | 1.540 | 1.475 | 1.442 | 1.379 | 1.369 | 1.311 | 1.234 | 1.142 | 1.219 | 1.064 | 1.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ET HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Thygesen | Management | 0 companies |
| Pauli Kirch | Board of Directors | 0 companies |
| Helle Kirkegaard Thygesen | Board of Directors | 0 companies |
| Aase Thygesen | Board of Directors | 0 companies |