| Revenue | DKK 0 | — |
| EBITDA | DKK -190K | -126% |
| Net profit | DKK -74M | -231% |
| Total assets | DKK 77M | -57% |
| Equity | DKK 45M | -63% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.509 | 3.764 | 17 | 68 | 26 | 15 | 13 | 10 | -27 | -34 | -84 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.450 | 3.749 | 17 | 68 | 26 | 15 | 13 | 10 | -27 | -34 | -84 | -190 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.716 | 3.732 | 16.434 | 18.665 | 17.730 | 12.497 | 9.982 | 35.896 | 40.894 | 27.488 | -22.237 | -73.778 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.449 | 3.750 | 16.451 | 18.733 | 17.756 | 12.512 | 9.995 | 35.906 | 40.867 | 27.454 | -22.321 | -73.968 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 5 | 4 | 15 | 6 | 3 | 3 | 2 | -6 | -8 | 51 | -2 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.454 | 3.745 | 16.447 | 18.719 | 17.751 | 12.509 | 9.992 | 35.904 | 40.873 | 27.462 | -22.372 | -73.966 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.596 | 41.781 | 55.883 | 55.908 | 72.262 | 83.058 | 94.051 | 128.942 | 175.254 | 195.415 | 179.234 | 77.043 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 37.717 | 39.847 | 54.960 | 54.813 | 70.315 | 82.369 | 92.744 | 126.032 | 169.937 | 177.925 | 121.952 | 45.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.879 | 1.934 | 923 | 1.095 | 1.947 | 689 | 1.307 | 2.910 | 5.317 | 17.490 | 57.282 | 31.997 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.879 | 1.934 | 923 | 1.095 | 1.947 | 689 | 1.307 | 2.910 | 5.317 | 17.490 | 57.282 | 31.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 1986 | — | — |
CH Audit | Audit | 1986 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Management | Management | 1986 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2017 | |
K.P. 01.12. ApS | Company | 25.0% | 25.0% | 2014 |
EMMIETTE HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Horsten | Founder | 0 companies |
| Carl Henrik Them | Audit | 0 companies |
| Mirza Sabanovic | Chief Executive Officer | 0 companies |
| Jesper Hansen | Management | 0 companies |
| Jens Rømer Sode | Chief Executive Officer | 0 companies |
| Edvardas Liachovičius | Chairman | 0 companies |
| Hans Uwe Paysen | Board of Directors | 0 companies |
| Per Conradsen | Board of Directors | 0 companies |
| Jytte Paysen | Board of Directors | 0 companies |
| Ugne Gruodiene | Board of Directors | 0 companies |
| Jens Hovgaard Jensen | Board of Directors | 0 companies |
| Viktorija Molytė | Board of Directors | 0 companies |
| Donatas Nacajus | Chairman | 0 companies |
| Mindaugas Raila | Chairman | 0 companies |
| Edvardas Liachovičius | Chairman | 0 companies |
| Jørgen Knudsen | Board of Directors | 0 companies |
| Klaus Paysen | Board of Directors | 0 companies |
| Jeroen Eijsink | Chairman | 0 companies |
| Robert Schrama | Board of Directors | 0 companies |
| Svend Erik Kriby | Chairman | 0 companies |
| Carsten Sørensen | Board of Directors | 0 companies |
| Marius Čatrauskas | Board of Directors | 0 companies |
| Hans Ove Dahl | Board of Directors | 0 companies |
| Søren Paw Hansen | Board of Directors | 0 companies |