| Revenue | DKK 10K | -96% |
| EBITDA | DKK 10K | -96% |
| Net profit | DKK -115K | -239% |
| Total assets | DKK 3,8M | +3% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 223 | 250 | 252 | 245 | 249 | 205 | 221 | 242 | 251 | 238 | 255 | 257 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 223 | 250 | 252 | 245 | 249 | 205 | 221 | 242 | 251 | 238 | 255 | 257 | 10 |
| Depreciation & amort. | 73 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -75 |
| EBIT | -15 | 148 | 175 | 177 | 170 | 174 | 130 | 146 | 167 | 176 | 163 | 180 | 182 | -65 |
| Net financials | -123 | -79 | -68 | -60 | -52 | -50 | -37 | -32 | -32 | -38 | -37 | -31 | -53 | -48 |
| Profit before tax | -138 | 69 | 107 | 117 | 118 | 123 | 93 | 114 | 135 | 138 | 127 | 150 | 129 | -113 |
| Tax | -0 | 22 | 44 | 45 | 44 | 45 | 38 | 42 | 46 | 47 | 52 | 50 | 46 | 2 |
| Net profit | -138 | 47 | 63 | 72 | 74 | 79 | 55 | 72 | 89 | 90 | 75 | 99 | 83 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.590 | 3.612 | 3.622 | 3.608 | 3.609 | 3.609 | 3.608 | 3.621 | 3.838 | 3.898 | 3.720 | 3.675 | 3.679 | 3.805 |
| Equity | 1.005 | 1.126 | 1.264 | 1.411 | 1.560 | 1.714 | 1.844 | 1.991 | 2.155 | 2.209 | 2.246 | 2.306 | 2.454 | 2.404 |
| Long-term debt | 1.576 | 1.498 | 1.421 | 1.338 | 1.260 | 1.179 | 1.097 | 1.016 | 933 | 850 | 767 | 696 | 621 | 539 |
| Short-term debt | 1.010 | 988 | 938 | 859 | 789 | 716 | 667 | 615 | 751 | 839 | 706 | 673 | 604 | 862 |
| Total debt | 2.586 | 2.486 | 2.358 | 2.198 | 2.049 | 1.896 | 1.765 | 1.630 | 1.683 | 1.689 | 1.473 | 1.369 | 1.225 | 1.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Audit | Audit | 1986 | — | — |
HB Founder | Founder | 1986 | — | — |
GH Management | Management | 1986 | — | — |
RR | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kjær Randeris | Audit | 0 companies |
| Henning Bjarne Jacobsen | Founder | 0 companies |
| Gert Høj | Management | 0 companies |
| RV Revision i Bjerringbro | Audit | 0 companies |