| Revenue | DKK 401K | -46% |
| EBITDA | DKK -91K | -27% |
| Net profit | DKK -178K | -6204% |
| Total assets | DKK 143K | -76% |
| Equity | DKK 50K | -78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.236 | 1.146 | 1.029 | 1.036 | 1.147 | 1.099 | 959 | 907 | 902 | 739 | 401 |
| Staff expenses | -1.152 | -1.179 | -1.130 | -1.021 | -1.070 | -1.077 | -1.056 | -951 | -862 | -811 | -492 |
| EBITDA | 84 | 53 | 12 | 14 | 70 | 16 | -104 | -47 | 30 | -72 | -91 |
| Depreciation & amort. | -15 | 43 | 56 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 10 | -44 | 11 | 68 | 16 | -104 | -47 | 30 | -72 | -91 |
| Net financials | 6 | 3 | 9 | 65 | 15 | 264 | -27 | -84 | 68 | 69 | -138 |
| Profit before tax | 75 | 13 | -35 | 77 | 83 | 280 | -131 | -131 | 98 | -3 | -229 |
| Tax | 21 | 7 | 29 | 18 | 19 | 62 | -29 | -29 | 16 | -0 | -50 |
| Net profit | 54 | 6 | -64 | 58 | 65 | 218 | -102 | -102 | 82 | -3 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 609 | 592 | 582 | 630 | 728 | 1.010 | 638 | 512 | 621 | 589 | 143 |
| Equity | 271 | 277 | 213 | 271 | 336 | 554 | 252 | 149 | 231 | 228 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 77 | 0 | 0 | 16 | 0 | 0 |
| Short-term debt | 337 | 315 | 369 | 359 | 375 | 379 | 386 | 362 | 374 | 361 | 93 |
| Total debt | 337 | 315 | 369 | 359 | 392 | 456 | 386 | 362 | 389 | 361 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1986 | — | — |
TH Management | Management | 1986 | — | — |
| Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMD FINANS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Management | 0 companies |
| Tommy Hjeds | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ditte Marie Nielsen | Board of Directors | 0 companies |
| Bruno Birk Hansen | Board of Directors | 0 companies |
| Arne Villy Zimmer | Board of Directors | 0 companies |
| Susanne Nygaard Nielsen | Board of Directors | 0 companies |
| Niels Linding Lindinger | Board of Directors | 0 companies |
| Conni Drejer | Board of Directors | 0 companies |