| Revenue | DKK 1,2M | -27% |
| EBITDA | DKK -215K | -153% |
| Net profit | DKK -155K | -159% |
| Total assets | DKK 1,1M | -23% |
| Equity | DKK 850K | -15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 742 | 504 | 741 | 537 | 613 | 619 | 701 | 1.590 | 526 | 731 | 1.697 | 1.677 | 1.229 |
| Staff expenses | -736 | -776 | -698 | -698 | -1.275 | -1.351 | -1.350 | -1.489 | -2.485 | -1.507 | -1.540 | -1.577 | -1.686 | -1.798 |
| EBITDA | 19 | 302 | -25 | 265 | -424 | -442 | -458 | -474 | -594 | -689 | -465 | 497 | 404 | -215 |
| Depreciation & amort. | -54 | -54 | -60 | -67 | -77 | -59 | -117 | -121 | -94 | -80 | -192 | -109 | -81 | -0 |
| EBIT | -35 | 248 | -85 | 198 | -501 | -502 | -575 | -595 | -688 | -769 | -657 | 388 | 323 | -215 |
| Net financials | -23 | -13 | -8 | 1 | -3 | -1 | -3 | -4 | 3 | 3 | -6 | 0 | 15 | 16 |
| Profit before tax | -58 | 235 | -93 | 199 | 4 | 33 | -0 | 65 | 2 | -47 | 135 | 388 | 338 | -198 |
| Tax | 27 | 60 | -23 | 53 | 1 | 7 | -0 | 14 | 0 | -10 | 30 | 85 | 74 | -43 |
| Net profit | -85 | 175 | -70 | 146 | 3 | 26 | -0 | 51 | 1 | -37 | 105 | 303 | 264 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 472 | 434 | 538 | 606 | 670 | 739 | 740 | 1.313 | 644 | 791 | 1.224 | 1.427 | 1.103 |
| Equity | 38 | 213 | 143 | 290 | 292 | 318 | 318 | 369 | 370 | 333 | 439 | 741 | 1.005 | 850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 260 | 291 | 248 | 314 | 352 | 409 | 361 | 937 | 292 | 353 | 483 | 421 | 252 |
| Total debt | 688 | 260 | 291 | 248 | 314 | 352 | 409 | 361 | 937 | 292 | 353 | 483 | 421 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1986 | — | — |
NM Management | Management | 1986 | — | — |
HL Management | Management | 1986 | — | — |
HO Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK OVERGAARD INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Niels Mehli Overgaard | Management | 0 companies |
| Harry Laustsen | Management | 0 companies |
| Henrik Overgaard | Management | 0 companies |