| Revenue | DKK 368K | +3% |
| EBITDA | DKK 128K | -38% |
| Net profit | DKK 3K | -96% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 4,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 443 | 420 | 697 | 593 | 471 | 531 | 528 | 497 | 488 | 381 | 632 | 356 | 368 |
| Staff expenses | -180 | -180 | -180 | -148 | -180 | -180 | -180 | -180 | -180 | -180 | -180 | -180 | -151 | -240 |
| EBITDA | 238 | 248 | 221 | 445 | 413 | 291 | 351 | 348 | 317 | 308 | 201 | 452 | 206 | 128 |
| Depreciation & amort. | -94 | -94 | -94 | -94 | -94 | -94 | -94 | -94 | -94 | -94 | -94 | -78 | -80 | -80 |
| EBIT | 144 | 153 | 127 | 351 | 319 | 197 | 257 | 254 | 223 | 214 | 106 | 374 | 126 | 48 |
| Net financials | 0 | -37 | -48 | -42 | -52 | -36 | -28 | -19 | 0 | 6 | 11 | 90 | 48 | -21 |
| Profit before tax | 144 | 116 | 79 | 308 | 267 | 160 | 229 | 234 | 223 | 219 | 118 | 464 | 125 | 27 |
| Tax | 59 | 52 | 43 | 95 | 81 | 36 | 92 | 73 | 70 | 69 | 49 | 58 | 48 | 24 |
| Net profit | 85 | 64 | 36 | 214 | 187 | 125 | 137 | 161 | 153 | 150 | 69 | 406 | 77 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.496 | 6.498 | 6.450 | 6.688 | 6.805 | 5.989 | 6.149 | 6.369 | 6.512 | 6.709 | 6.952 | 6.144 | 5.625 | 5.566 |
| Equity | 3.563 | 3.427 | 3.263 | 3.277 | 3.464 | 3.588 | 3.726 | 3.887 | 4.039 | 4.189 | 4.258 | 4.663 | 4.740 | 4.743 |
| Long-term debt | 2.670 | 2.694 | 2.724 | 2.735 | 1.940 | 1.042 | 1.042 | 1.042 | 962 | 910 | 858 | 827 | 61 | 61 |
| Short-term debt | 263 | 377 | 463 | 676 | 1.402 | 1.359 | 1.382 | 1.440 | 1.511 | 1.611 | 1.837 | 654 | 823 | 762 |
| Total debt | 2.933 | 3.070 | 3.186 | 3.411 | 3.341 | 2.401 | 2.424 | 2.482 | 2.472 | 2.520 | 2.695 | 1.481 | 884 | 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2024 | — | — |
TJ Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MURERMESTER ERLING JENSEN. GRÆSTED ApS | Company | 50.0% | 50.0% | 1986 |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Erling Jensen | Management | 0 companies |
| Tonny Jensen | Founder | 0 companies |