| Revenue | — | — |
| EBITDA | DKK 6,7M | +0% |
| Net profit | DKK 8,9M | -3% |
| Total assets | DKK 103,7M | +9% |
| Equity | DKK 102M | +10% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -0 | -17 | -21 | -23 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -0 | -17 | -21 | -23 | 3.758 | 2.438 | 2.928 | 3.408 | 5.236 | 5.947 | 6.303 | 6.731 | 6.701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -0 | -17 | -21 | -23 | 3.758 | 2.438 | 2.928 | 3.408 | 5.236 | 5.947 | 6.303 | 6.731 | 6.701 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 33 | -8 | -5.568 | 6.268 | 1.049 | 1.683 | 2.443 | 12.021 | 8.178 | 9.870 | 9.909 | 9.558 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3 | 277 | 214 | -5.591 | 6.244 | 1.027 | 1.655 | 2.421 | 11.973 | 8.140 | 9.835 | 9.883 | 9.521 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 218 | 193 | -150 | 547 | -297 | -283 | -220 | 1.473 | 491 | 794 | 716 | 631 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 2 | 59 | 21 | -5.441 | 5.697 | 1.324 | 1.938 | 2.641 | 10.500 | 7.649 | 9.041 | 9.167 | 8.890 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 55.838 | 55.250 | 49.428 | 56.373 | 58.132 | 60.466 | 62.307 | 70.026 | 76.514 | 85.726 | 94.856 | 103.716 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 11 | 50.567 | 50.587 | 45.146 | 50.843 | 52.167 | 54.105 | 56.746 | 67.245 | 74.894 | 83.936 | 93.103 | 101.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 560 | 2.781 | 1.619 | 1.786 | 1.746 | 1.718 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5.271 | 4.663 | 4.282 | 5.530 | 5.966 | 6.071 | 5.001 | 0 | 0 | 4 | 7 | 6 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5.271 | 4.663 | 4.282 | 5.530 | 5.966 | 6.361 | 5.561 | 2.781 | 1.619 | 1.790 | 1.753 | 1.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1986 | — | — |
LA Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 15.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Lars Aage Jensen | Audit | 0 companies |