| Revenue | DKK 3,8M | -16% |
| EBITDA | DKK 1M | -46% |
| Net profit | DKK 4,7M | +50% |
| Total assets | DKK 25,1M | +20% |
| Equity | DKK 19,5M | +17% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.061 | 3.350 | 4.031 | 4.467 | 3.762 |
| Staff expenses | -2.811 | -3.064 | -2.773 | -2.617 | -2.760 |
| EBITDA | 170 | 241 | 1.238 | 1.849 | 1.001 |
| Depreciation & amort. | -192 | -199 | -424 | -265 | -300 |
| EBIT | -22 | 42 | 814 | 1.584 | 701 |
| Net financials | 1.531 | 2.212 | 2.610 | 1.940 | 4.221 |
| Profit before tax | 1.509 | 2.254 | 3.424 | 3.524 | 4.921 |
| Tax | 0 | 55 | 205 | 370 | 176 |
| Net profit | 1.509 | 2.199 | 3.219 | 3.155 | 4.745 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.372 | 18.552 | 20.649 | 20.994 | 25.100 |
| Equity | 13.648 | 14.347 | 15.403 | 16.708 | 19.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 300 |
| Short-term debt | 4.654 | 4.104 | 5.142 | 4.183 | 5.237 |
| Total debt | 4.654 | 4.104 | 5.142 | 4.183 | 5.537 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LP Management | Management | 2008 |
DB Founder | Founder | 1986 |
| Former (2) | ||
KK Management | Management | 2008 – 2010 |
EF Management | Management | 1986 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 1986 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Benfeldt | Management | 0 companies |
| Kim Kærsaa | Management | 0 companies |
| Erling Folmer Kristensen | Management | 0 companies |
| Dan Børge Larsen | Founder | 0 companies |
| Gerhard Dalkjær Johansen | Chairman | 0 companies |
| Ulla Adolf | Board of Directors | 0 companies |
| Greta Runge Kristensen | Board of Directors | 0 companies |